Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following condensed income statement is for Technology, Inc., a manufacturer of consumer technology products including smartphones, tablets, and laptop computers: Technology, Inc. Income Statement

The following condensed income statement is for Technology, Inc., a manufacturer of consumer technology products including smartphones, tablets, and laptop computers:

Technology, Inc.

Income Statement

Years Ended September 30, 2020 and 2019

(In millions)

2020

2019

Net sales

$

233,715

$

182,795

Cost of goods sold

140,089

112,258

Gross margin

93,626

70,537

Research and development

8,067

6,041

Selling and administrative expenses

14,329

11,993

Operating income

71,230

52,503

Other income (expenses), net

1,285

980

Income before taxes

72,515

53,483

Income tax expense

19,121

13,973

Net income

$

53,394

$

39,510

REQUIRED:

  1. Using the Excel worksheet provided, prepare a trend analysis (horizontal analysis) from 2019 to 2020. Round percent computations to one decimal place.
  2. Using the Excel worksheet provided, prepare a common-size analysis (vertical analysis) for 2019 and 2020. Round percent computations to one decimal place.

image text in transcribed

For example, net sales increase of 27.9% equals $50,920/182,795

image text in transcribed

...2020 cost of goods sold percent of 59.9% equals $140,089 cost of goods sold/$233,715 net sales

Please help with 1-2!! Will give like!! thanks

1. Trend Analysis Technology, Inc. Income Statement Years ended September 30, 2020 and 2019 (dollar amounts are in millions) Increase (Decrease) from 2019 to 2020 2020 2019 Amount Percent Net sales $233,715 $182.795 $50,920 27.9% Cost of goods sold Gross margin Selling and administrative expenses Operating income Other income (expenses), net Income before taxes Income tax expense Net income Note: Percent change for each line item is found by dividing the increase (decrease) amount by the 2019 amount. For example, net sales increase of 27.9% equals $50,920 - $182,795. 2021 by Flat World Knowledge, Inc. TREND ANALYSIS 2. Common Size Analysis Technology, Inc. Income Statement Years ended September 30, 2020 and 2019 (dollar amounts are in millions) 2020 2019 Amount Percent Amount Percent Net sales $233,715 100.0% $182,795 100.0% Cost of goods sold 140,089 59.9% 112,258 61.4% Gross margin Selling and administrative expenses Operating income Other income (expenses), net Income before taxes Income tax expense Net income Note: All percentages use net sales as the base. For example, 2020 cost of goods sold percent of 59.9% equals $140,089 cost of goods sold - $233,715 net sales. Note that rounding issues sometimes cause subtotals in the percent column to be off by a small amou 2021 by Flat World Knowledge, Inc. COMMON SIZE (HORIZONTAL)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accountability Of Local Authorities In England And Wales, 1831-1935 Volume 1

Authors: Hugh Coombs, J. R. Edwards

1st Edition

1138965758, 9781138965751

More Books

Students also viewed these Accounting questions