Question
The following condensed income statement is for Technology, Inc., a manufacturer of consumer technology products including smartphones, tablets, and laptop computers: Technology, Inc. Income Statement
The following condensed income statement is for Technology, Inc., a manufacturer of consumer technology products including smartphones, tablets, and laptop computers:
Technology, Inc. Income Statement Years Ended September 30, 2020 and 2019 (In millions) | ||||
2020 | 2019 | |||
Net sales | $ | 233,715 | $ | 182,795 |
Cost of goods sold | 140,089 | 112,258 | ||
Gross margin | 93,626 | 70,537 | ||
Research and development | 8,067 | 6,041 | ||
Selling and administrative expenses | 14,329 | 11,993 | ||
Operating income | 71,230 | 52,503 | ||
Other income (expenses), net | 1,285 | 980 | ||
Income before taxes | 72,515 | 53,483 | ||
Income tax expense | 19,121 | 13,973 | ||
Net income | $ | 53,394 | $ | 39,510 |
REQUIRED:
- Using the Excel worksheet provided, prepare a trend analysis (horizontal analysis) from 2019 to 2020. Round percent computations to one decimal place.
- Using the Excel worksheet provided, prepare a common-size analysis (vertical analysis) for 2019 and 2020. Round percent computations to one decimal place.
For example, net sales increase of 27.9% equals $50,920/182,795
...2020 cost of goods sold percent of 59.9% equals $140,089 cost of goods sold/$233,715 net sales
Please help with 1-2!! Will give like!! thanks
1. Trend Analysis Technology, Inc. Income Statement Years ended September 30, 2020 and 2019 (dollar amounts are in millions) Increase (Decrease) from 2019 to 2020 2020 2019 Amount Percent Net sales $233,715 $182.795 $50,920 27.9% Cost of goods sold Gross margin Selling and administrative expenses Operating income Other income (expenses), net Income before taxes Income tax expense Net income Note: Percent change for each line item is found by dividing the increase (decrease) amount by the 2019 amount. For example, net sales increase of 27.9% equals $50,920 - $182,795. 2021 by Flat World Knowledge, Inc. TREND ANALYSIS 2. Common Size Analysis Technology, Inc. Income Statement Years ended September 30, 2020 and 2019 (dollar amounts are in millions) 2020 2019 Amount Percent Amount Percent Net sales $233,715 100.0% $182,795 100.0% Cost of goods sold 140,089 59.9% 112,258 61.4% Gross margin Selling and administrative expenses Operating income Other income (expenses), net Income before taxes Income tax expense Net income Note: All percentages use net sales as the base. For example, 2020 cost of goods sold percent of 59.9% equals $140,089 cost of goods sold - $233,715 net sales. Note that rounding issues sometimes cause subtotals in the percent column to be off by a small amou 2021 by Flat World Knowledge, Inc. COMMON SIZE (HORIZONTAL)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started