Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following costs result from the production and sale of 4,450 drum sets manufactured by Tight Drums Company for the year ended December 31. The
The following costs result from the production and sale of 4,450 drum sets manufactured by Tight Drums Company for the year ended December 31. The drum sets sell for $295 each.
Variable Cost: | |
Plastic for casing | $115,700 |
Wages of assembly workers | $404,950 |
Drum stands | $155,750 |
Sales commissions | $106,800 |
Fixed costs: | |
Taxes of factory | $14,500 |
Factory maintenance | $29,000 |
Factory machinery depreciation | $89,000 |
Lease of equipment for sales staff | $29,000 |
Accounting staff salaries | $79,000 |
Administrative salaries | $159,000 |
Required: 1. Prepare a contribution margin income statement for the year. 2. Compute contribution margin per unit and contribution margin ratio. 3. For each dollar of sales, how much is left to cover fixed costs and contribute to income?
TIGHT DRUMS COMPANY Contribution Margin Income Statement For Year Ended December 31 \begin{tabular}{|l|r|r|} \hline Sales & & $1,312,750 \\ \hline Variable costs: & & \\ \hline Plastic for casing & $115,700 & \\ \hline Wages of assembly workers & 404,950 & \\ \hline Drum stands & 155,750 & \\ \hline Sales commissions & 106,800 & \\ \hline & & \\ \hline Contribution margin & & 783,200 \\ \hline Fixed costs & & 529,550 \\ \hline Taxes on factory & 14,500 & \\ \hline Factory maintenance & 29,000 & \\ \hline Factory machinery depreciation & 89,000 & \\ \hline Lease of equipment for sales staff & 29,000 & \\ \hline Accounting staff salaries & 79,000 & \\ \hline Administrative salaries & 159,000 & \\ \hline & & \\ \hline Income & & 399,500 \\ \hline \hline \end{tabular} TIGHT DRUMS COMPANY Contribution Margin Income Statement (partial) For Year Ended December 31 \begin{tabular}{|l|l|l|} \hline & & \multicolumn{1}{|c|}{ Per Unit } \\ \hline Sales & & $295 \\ \hline Variable costs: & & \\ \hline Plastic for casing & & \\ \hline Wages of assembly workers & & \\ \hline Drum stands & & \\ \hline Sales commissions & & \\ \hline & & \\ \hline Total variable costs & & \\ \hline Contribution margin & & \\ \hline & & \\ \hline & & \\ \hline & & \\ \hline \end{tabular} For each dollar of sales, how much is left to cover fixed costs and contribute to income? (Round your answer to 2 decimal places.) For each dollar of sales, how much is left to cover fixed costs and contribute to income? TIGHT DRUMS COMPANY Contribution Margin Income Statement For Year Ended December 31 \begin{tabular}{|l|r|r|} \hline Sales & & $1,312,750 \\ \hline Variable costs: & & \\ \hline Plastic for casing & $115,700 & \\ \hline Wages of assembly workers & 404,950 & \\ \hline Drum stands & 155,750 & \\ \hline Sales commissions & 106,800 & \\ \hline & & \\ \hline Contribution margin & & 783,200 \\ \hline Fixed costs & & 529,550 \\ \hline Taxes on factory & 14,500 & \\ \hline Factory maintenance & 29,000 & \\ \hline Factory machinery depreciation & 89,000 & \\ \hline Lease of equipment for sales staff & 29,000 & \\ \hline Accounting staff salaries & 79,000 & \\ \hline Administrative salaries & 159,000 & \\ \hline & & \\ \hline Income & & 399,500 \\ \hline \hline \end{tabular} TIGHT DRUMS COMPANY Contribution Margin Income Statement (partial) For Year Ended December 31 \begin{tabular}{|l|l|l|} \hline & & \multicolumn{1}{|c|}{ Per Unit } \\ \hline Sales & & $295 \\ \hline Variable costs: & & \\ \hline Plastic for casing & & \\ \hline Wages of assembly workers & & \\ \hline Drum stands & & \\ \hline Sales commissions & & \\ \hline & & \\ \hline Total variable costs & & \\ \hline Contribution margin & & \\ \hline & & \\ \hline & & \\ \hline & & \\ \hline \end{tabular} For each dollar of sales, how much is left to cover fixed costs and contribute to income? (Round your answer to 2 decimal places.) For each dollar of sales, how much is left to cover fixed costs and contribute to income
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started