3. The following data applies to GoodCorp. (in millions of US $):

Cash & marketable securities $315

Fixed assets $546

Net sales $2520

Earnings Before Interests and Taxes (EBIT) $273

Net Earnings After Taxes (NEAT ) $126

Quick Ratio ((CA-Inventory)/CL) 2.1 to 1

Current Ratio (CA/CL) 3.4 to 1

Average Collection Period (ACP) 45.6 days

Return on Equity (ROE, NEAT/Net Common Equity) 13%

Tax rate 25%

On the Liabilities & Equity side, GoodCorp has only common equity, debt and current operating liabilities.

a. Find GoodCorp' (1) Accounts Receivables, (2) Current Operating Liabilities, (3) Current Assets, (4) Total Assets, (5) Net Common Equity, and (7) Debt. (10 points)

b. If GoodCorp managed to reduce its ACP by 15.60 days (to 30 days) while holding other things constant, how much cash could it generate? (10 points).

c. What is GoodCorp ROIC (post-tax) ? (10 points)