The following data are from the budget of Ritewell Publishers. Half the company$$s sales are transacted on a cash basis. The other half are paid for with a $1-$month delay. The company pays all of its credit purchases with a $1-$month delay. Credit purchases in January were $$30,$ and total sales in January were $$180.$

February March April

Total sales $ $200$ $ $220$ $ $180$

Cash purchases $708060$

Credit purchases $403040$

Labor and administrative purchases $303030$

Taxes, interest, and dividends $101010$

Capital expenditures $10000$

Complete the following cash budget.$\backslash$table$[[,$February,March,April$],[$Sources of cash,,,$],[$Collections on current sales,,,$],[$Collections on amounts receivable,,,$],[$Total sources of cash,,,$],[$Uses of cash,,,$],[$Payments of accounts payable,,,$],[$Cash purchases,,,$],[$Labor and administrative expenses,,,$],[$Capital expenditures,,,$],[$Taxes$,$ interest, and dividends,,,$],[$Total uses of cash,,,$]]$