Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following data are taken from the records of Bruce Inc., For Year Ended December 31 Actual Planned Increase or (Decrease) Sales $31,2000 $32,5000 $(13,000)

The following data are taken from the records of Bruce Inc.,

For Year Ended December 31
Actual Planned Increase or (Decrease)
Sales $31,2000 $32,5000 $(13,000)
Less:
Variable cost of goods sold $169,200 $182,000 $(12,800)
Variable selling and administrative expenses 32,400 39,000 (6,600)
Total $201,600 $221,000 $(19,400)
Contribution margin $110,400 $104,000 $ 6,400
Number of units sold 120,000 130,000 (10,000)
Per unit:
Sales price $2.60 $2.50 0.10
Variable cost of goods sold 1.41 1.40 0.01
Variable selling and administrative expenses 0.27 0.30 (0.03)

Labels
Effect of changes in sales
Effect of changes in selling and administrative expenses
Effect of changes in variable cost of goods sold
For the Year Ended December 31
Price factor
Quantity factor
Sales quantity factor
Unit cost factor
Amount Descriptions
Actual contribution margin
Decrease in number of units sold
Decrease in unit cost
Increase in unit cost
Increase in unit sales price
Number of units sold
Planned contribution margin
Planned sales price
Planned unit cost
Total effect of changes in sales
Total effect of changes in selling and administrative expenses
Total effect of changes in variable cost of goods sold

Prepare a contribution margin analysis report for the year ended December 31. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. A colon (:) will automatically appear if it is required. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Bruce Inc.

Contribution Margin Analysis

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Journey Into Auditing Culture

Authors: Grant Thornton United Kingdom, Susan Jex, Eddie J. Best

1st Edition

1634540565, 978-1634540568

More Books

Students also viewed these Accounting questions

Question

General Purpose of Your Speech Analyzing Your Audience

Answered: 1 week ago

Question

Ethical Speaking: Taking Responsibility for Your Speech?

Answered: 1 week ago