The following data from the just completed year are taken from the accounting records of Mason Company:

Sales $ $652,000$

Direct labor cost $ $82,000$

Raw material purchases $ $132,000$

Selling expenses $ $105,000$

Administrative expenses $ $43,000$

Manufacturing overhead applied to work in process $ $221,000$

Actual manufacturing overhead costs $ $205,000$

Inventories Beginning Ending

Raw materials $ $8,700$ $ $11,000$

Work in process $ $5,100$ $ $20,500$

Finished goods $ $73,000$ $ $25,700$

Required:

$1.$ Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials.

$2.$ Prepare a schedule of cost of goods sold. Assume that the company's underapplied or overapplied overhead is closed to Cost of Goods Sold.

$3.$ Prepare an income statement.