Question
The following data were provided by the accounting records of Williams Limited at year-end, December 31, 2021: Williams Limited Statement of Financial Position (As of
The following data were provided by the accounting records of Williams Limited at year-end, December 31, 2021:
Williams Limited
Statement of Financial Position (As of December 31)
| |||
| 2021 |
| 2020 |
Cash | $ 16,629 |
| $ 22,300 |
Accounts receivable | 155,330 |
| 122,095 |
Inventory | 280,335 |
| 270,033 |
Property, plant, and equipment | 680,144 |
| 560,011 |
Accumulated depreciation | (205,463) |
| (262,940) |
Land | 482,000 |
| 227,000 |
Total assets | $ 1,408,975 |
| $ 938,499 |
|
|
|
|
Accounts payable | $ 99,355 |
| $ 107,306 |
Salaries payable | 27,755 |
| 23,548 |
Interest payable | 3,650 |
| 2,550 |
Income tax payable | 17,882 |
| 33,451 |
Long-term debt | 300,000 |
| 125,000 |
Common shares | 405,000 |
| 150,000 |
Retained earnings | 555,333 |
| 496,644 |
Total liabilities and equities | $ 1,408,975 |
| $ 938,499 |
|
|
|
|
Williams Limited
Statement of Comprehensive Income (For the year ended December 31, 2021)
| ||
Sales revenue |
| $ 430,225 |
Cost of goods sold |
| (92,050) |
Gross margin |
| 338,175 |
Depreciation expense |
| (55,023) |
Selling and administrative expense |
| (102,093) |
Other expenses |
| (22,114) |
Interest expense |
| (17,500) |
Loss on sale of operational assets |
| (12,055) |
Gain on debt retirement |
| 5,000 |
Income tax expense |
| (40,317) |
Net earnings and comprehensive income |
| $ 94,073 |
Additional information:
- Sold operational assets for cash. Original cost of the operational asset was $150,000 and 75% depreciated.
- Ben Limited issued shares for land during the period.
- Long-term debt with a face value of $100,000 was repaid and other long-term debt was issued at a lower interest rate.
- Ben Limited declared and paid dividend; and
- Assume unexplained changes in accounts stem from logical transactions.
Required:
- Prepare the Statement of Cash Flow according to IFRS using the indirect method with separate and any related note disclosure along with the following requirements:
(26 marks)
- Show cash paid of interest and income tax in the operating activities; and
- Show cash paid of dividend in the financing activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started