The following data were taken from the records of Splish Brothers Company for the scal year ended June 30,2022. Raw Materials Inventory 7/1/2 1 $58,100 Accounts Receivable $28,000 Raw Materials Inventory 6/30/22 46,600 Factory Insurance 4,800 Finished Goods Inventory 7/1/21 99,700 Factory Machinery Depreciation 17,100 Finished Goods Inventory 6/30/22 21,900 Factory Utilities 29,400 Work in Process Inventory 7/1/21 21,200 Ofce Utilities Expense 9,350 Work in Process Inventory 6/30/22 29,400 Sales Revenue 560,500 Direct Labor 147,550 Sales Discounts 4,700 Indirect Labor 25,360 Factory Manager's Salary 63,400 Factory Property Taxes 9,910 Factory Repairs 2,500 Raw Materials Purchases 97,300 Cash 39,200 Prepare a cost of goods manufactured schedule. (Assume that all raw materials used were direct materials.) SPLISH BROTHERS COMPANY Cost of Goods Manufactured Schedule \f$Cost of Goods Manufactured Direct Labor Direct Materials Direct Materials Used Factory Machinery Depreciation Factory Insurance Factory Property Taxes Factory Repairs Factory Utilities IndkectLabor Manufacturing Overhead Factory Manager's Salary Raw Materials Inventory, July 1, 2021 Raw Materials Inventory, June 30, 2022 Raw Materials Purchases Total Cost of Work in Process Total Manufacturing Costs Total Manufacturing Overhead Total Raw Materials Available for Use Work in Process, July 1, 2021 Work in Process, June 30, 2022 Finished Goods Inventory, July 1, 2021 Finished Goods Inventory, June 30, 2022 Office Utilities Expense Sales Revenue Accounts Receivable Sales Discounts Cash \fCost of Goods Manufactured Direct Labor Direct Materials Direct Materials Used Factory Machinery Depreciation Factory Insurance Factory Property Taxes Factory Repairs Factory Utilities IndkectLabor Manufacturing Overhead Factory Manager's Salary Raw Materials Inventory, July 1, 2021 Raw Materials Inventory, June 30, 2022 Raw Materials Purchases Total Cost of Work in Process Total Manufacturing Costs Total Manufacturing Overhead Total Raw Materials Available for Use Work in Process, July 1, 2021 Work in Process, June 30, 2022 Finished Goods Inventory, July 1, 2021 Finished Goods Inventory, June 30, 2022 Cash Accounts Receivable Sales Discounts Sales Revenue Office Utilities Expense