The following data were taken from the records of Vaughn Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $51,500 Factory Insurance $5,400 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 47.900 Factory Machinery Depreciation 17,200 98,100 Factory Utilities 29,000 27,700 Office Utilities Expense 9,050 25,200 Sales Revenue 561,600 Work in Process Inventory 6/30/20 21,000 Sales Discounts 4,900 Direct Labor 145,850 Plant Manager's Salary 61.200 Indirect Labor 25,260 Factory Property Taxes 9.710 Accounts Receivable 35,200 Factory Repairs 1,700 Raw Materials Purchases Cash 98,500 37,200 (a) Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.) VAUGHN COMPANY Cost of Goods Manufactured Schedule