The following data were taken from the records of Vaughn Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $51,100 41,600 9 6,800 27,800 2 1,300 2 7,900 144,350 26,360 34,600 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes Factory Repairs Raw Materials Purchases Cash $5,200 16,800 29,700 9,550 563,900 4,600 64,300 9,610 2,500 97,200 37.900 (a) Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.) VAUGHN COMPANY Cost of Goods Manufactured Schedule