The following facts pertain to a non$-$cancelable lease agreement between Crane Lasing Company and Blossom Company, a lessee.

Commencement date

January $1,2025$

Annual lease payment due at the beginning of each year, beginning with January $1,2025$

$$100,640$

Residual value of equipment at end of leses term,

guaranteed by the lessee

$$46,000$

Expected residual value of equipment at end of lease term $$41,000$

Lease term

$6$ years

Economic life of leased equipment

$6$ years

Fair value of asset at January $1,2025$

$$557,000$

Lessor's implicit rate

$6\%$

Lessee's incremental borrowing rate

$6\%$

The asest will revert to the lessor at the end of the lease term. The lesse uses the stricht$-$line amortization for all leased equipmant:

Click here to view factor tables.

$($a$)$

Prepare an amortization schedule that would be suitable for the lessee for the lease tarm, Round present wolue factor calaloticrs: to $5$ decimal places, es$.1\mathrm{.}25124$ and the final anwers to $0$ decimal places $.$