The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company, a lessee.

Commencement date		January 1, 2017
Annual lease payment due at the beginning of each year, beginning with January 1, 2017		$ 116,249
Residual value of equipment at end of lease term, guaranteed by the lessee		$ 54,000
Expected residual value of equipment at end of lease term		$ 49,000
Lease term		6	years
Economic life of leased equipment		6	years
Fair value of asset at January 1, 2017		$ 644,000
Lessors implicit rate		6	%
Lessees incremental borrowing rate		6	%

The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment.

Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to 0 decimal places e.g. 5,275.)

RIVERBED COMPANY (Lessee) Lease Amortization Schedule

Date	Annual Lease Payment Plus GRV	Interest on Liability	Reduction of Lease Liability	Lease Liability
1/1/17	$			$
1/1/17
1/1/18
1/1/19
1/1/20
1/1/21
1/1/21
12/31/22
	$

Prepare all of the journal entries for the lessee for 2017 and 2018 to record the lease agreement, the lease payments, and all expenses related to this lease. Assume the lessees annual accounting period ends on December 31. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Round answers to 0 decimal places e.g. 5,275. Record journal entries in the order presented in the problem.)

TO RECORD THE LEASE TO RECORD THE LEASE PAYMENT TO RECORD THE INTEREST TO RECORD THE AMORTIZATION TO REVERSE THE DECEMBER 31 ENTRY TO RECORD THE SECOND LEASE PAYMENT TO RECORD THE INTEREST TO RECORD AMORTIZATION Suppose Riverbed received a lease incentive of $ 5,000 from Faldo Leasing to enter the lease. How would the initial measurement of the lease liability and right-of-use asset be affected?

Right-of-use asset

$

What if Riverbed prepaid rent of $ 5,000 to Faldo?

Right-of-use asset

$