Question
The following financial information is available for Wang Incorporated for the 2020 fiscal year: Statement of Financial Position As at 31 December 2020 2019 Cash
The following financial information is available for Wang Incorporated for the 2020 fiscal year:
Statement of Financial Position
As at 31 December | 2020 |
| 2019 |
Cash | $ 5,000 |
| $ 20,000 |
Accounts receivable | 270,000 |
| 180,000 |
FV-NI investments | 190,000 |
| 230,000 |
Inventory | 731,000 |
| 632,000 |
Land | 330 000 |
| 410,000 |
Building | 1,040,000 |
| 1,120,000 |
Accumulated depreciation, building | (470,000) |
| (380,000) |
Machinery | 1,080,000 |
| 875,000 |
Accumulated depreciation, machinery | (219,000) |
| (212,000) |
Goodwill | 50,000 |
| 110,000 |
| $3,007,000 |
| $2,985,000 |
Current liabilities | $ 52,000 |
| $ 90,000 |
Bonds payable | 1,000,000 |
| 1,000,000 |
Discount on bonds | (10,000) |
| (15,000) |
Deferred income tax | 24,000 |
| 66,000 |
Preferred shares | 1,048,000 |
| 843,000 |
Common shares | 755,000 |
| 690,000 |
Retained earnings | 138,000 |
| 311,000 |
| $3,007,000 |
| $2,985,000 |
Statement of Earnings and Comprehensive Income |
|
|
|
For the Year Ended 31 December 2020 |
|
|
|
Sales |
|
| $1,684,000 |
Cost of goods sold |
|
| 1,103,000 |
Gross profit |
|
| 581,000 |
Depreciation |
|
|
|
Building |
|
| 110,000 |
Machinery |
|
| 75,000 |
Goodwill impairment |
|
| 60,000 |
Interest |
|
| 115,000 |
Other expenses |
|
| 311,000 |
Investment loss: decrease in fair value of FV-NI investments |
|
| 40,000 |
Gain on sale of land |
|
| (22,000) |
Loss on sale of machine |
|
| 27,000 |
|
|
| 716,000 |
Earnings (loss) before income tax |
|
| (135,000) |
Income tax recovery |
|
| 54,000 |
Earnings (loss) and comprehensive loss |
|
| $ (81,000) |
Question #5 (continued)
Additional information
- No FV-NI investments were purchased or sold. These investments are not cash equivalents.
- A partially depreciated building was sold for an amount equal to its net book value.
- Cash of $40,000 was received on the sale of a machine whose original cost was $135,000. Other machinery was purchased for cash.
- Preferred shares were issued for cash on March 1, 2020. Dividends of $50,000 were paid on these shares in 2020.
- On September 1, 2020, 25,000 common shares were purchased and retired. The shares had an average issuance price of $55,000 and were repurchased for $57,000. On November 1, 2020, 65,000 common shares were issued in exchange for machinery.
Required: Prepare a statement of cash flows for Wang Inc. for the year ended December 31, 2020 using the indirect method. Wang follows IFRS and has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.
1.Prepare the operating activities section of the statement of cash flows (7 marks)
Net earnings(loss) | ($81,000) |
Question #5 (continued)
- Prepare the investing activities section of the statement of cash flows. (6 marks)
- Prepare the financing activities section of the statement of cash flows. (5 marks)
- Reconcile the change in cash during 2020 (2 marks
- Include note disclosure of the non-cash transactions, if any. (2 marks)
- Compute the (1) cash received from customers (2) cash paid for interest and (2) cash received from tax in 2020. Show computations. (4 marks)
1.Cash received from customers |
|
2.Cash paid for interest |
|
3.Cash received from tax |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started