Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial information is available for Wang Incorporated for the 2020 fiscal year: Statement of Financial Position As at 31 December 2020 2019 Cash

The following financial information is available for Wang Incorporated for the 2020 fiscal year:

Statement of Financial Position

As at 31 December

2020

2019

Cash

$ 5,000

$ 20,000

Accounts receivable

270,000

180,000

FV-NI investments

190,000

230,000

Inventory

731,000

632,000

Land

330 000

410,000

Building

1,040,000

1,120,000

Accumulated depreciation, building

(470,000)

(380,000)

Machinery

1,080,000

875,000

Accumulated depreciation, machinery

(219,000)

(212,000)

Goodwill

50,000

110,000

$3,007,000

$2,985,000

Current liabilities

$ 52,000

$ 90,000

Bonds payable

1,000,000

1,000,000

Discount on bonds

(10,000)

(15,000)

Deferred income tax

24,000

66,000

Preferred shares

1,048,000

843,000

Common shares

755,000

690,000

Retained earnings

138,000

311,000

$3,007,000

$2,985,000

Statement of Earnings and Comprehensive Income

For the Year Ended 31 December 2020

Sales

$1,684,000

Cost of goods sold

1,103,000

Gross profit

581,000

Depreciation

Building

110,000

Machinery

75,000

Goodwill impairment

60,000

Interest

115,000

Other expenses

311,000

Investment loss: decrease in fair value of FV-NI investments

40,000

Gain on sale of land

(22,000)

Loss on sale of machine

27,000

716,000

Earnings (loss) before income tax

(135,000)

Income tax recovery

54,000

Earnings (loss) and comprehensive loss

$ (81,000)

Question #5 (continued)

Additional information

  1. No FV-NI investments were purchased or sold. These investments are not cash equivalents.
  2. A partially depreciated building was sold for an amount equal to its net book value.
  3. Cash of $40,000 was received on the sale of a machine whose original cost was $135,000. Other machinery was purchased for cash.
  4. Preferred shares were issued for cash on March 1, 2020. Dividends of $50,000 were paid on these shares in 2020.
  5. On September 1, 2020, 25,000 common shares were purchased and retired. The shares had an average issuance price of $55,000 and were repurchased for $57,000. On November 1, 2020, 65,000 common shares were issued in exchange for machinery.

Required: Prepare a statement of cash flows for Wang Inc. for the year ended December 31, 2020 using the indirect method. Wang follows IFRS and has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.

1.Prepare the operating activities section of the statement of cash flows (7 marks)

Net earnings(loss)

($81,000)

Question #5 (continued)

  1. Prepare the investing activities section of the statement of cash flows. (6 marks)
  1. Prepare the financing activities section of the statement of cash flows. (5 marks)
  1. Reconcile the change in cash during 2020 (2 marks
  2. Include note disclosure of the non-cash transactions, if any. (2 marks)
  3. Compute the (1) cash received from customers (2) cash paid for interest and (2) cash received from tax in 2020. Show computations. (4 marks)

1.Cash received from customers

2.Cash paid for interest

3.Cash received from tax

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Glencoe Accounting

Authors: McGraw-Hill

1st Edition

0021400881, 9780021400881

More Books

Students also viewed these Accounting questions

Question

How do you try to manipulate your unique smell?

Answered: 1 week ago