Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial information is for Cullumber Company. Cullumber Company Balance Sheets December 31 Assets 2020 2019 Cash $ 70,000 $ 64,000 Debt investments (short-term)

The following financial information is for Cullumber Company.

Cullumber Company Balance Sheets December 31

Assets

2020

2019

Cash

$ 70,000

$ 64,000

Debt investments (short-term)

53,000

39,000

Accounts receivable

108,000

90,000

Inventory

229,000

162,000

Prepaid expenses

30,000

25,000

Land

130,000

130,000

Building and equipment (net)

264,000

185,000

Total assets

$884,000

$695,000

Liabilities and Stockholders Equity

Notes payable

$172,000

$102,000

Accounts payable

65,000

51,000

Accrued liabilities

41,000

41,000

Bonds payable, due 2023

250,000

172,000

Common stock, $10 par

202,000

202,000

Retained earnings

154,000

127,000

Total liabilities and stockholders equity

$884,000

$695,000

Cullumber Company Income Statements For the Years Ended December 31

2020

2019

Sales revenue

$890,000

$786,000

Cost of goods sold

641,000

575,000

Gross profit

249,000

211,000

Operating expenses

194,000

159,000

Net income

$ 55,000

$ 52,000

Additional information:

1. Inventory at the beginning of 2019 was $116,000.
2. Accounts receivable (net) at the beginning of 2019 were $90,000.
3. Total assets at the beginning of 2019 were $642,000.
4. No common stock transactions occurred during 2019 or 2020.
5. All sales were on account.

(a1) Compute the liquidity and profitability ratios of Cullumber Company for 2019 and 2020. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)

2019

2020

% Change

LIQUIDITY

Current ratio :1 :1 %
Accounts receivables turnover times times %
Inventory turnover times times %

2019

2020

% Change

PROFITABILITY

Profit margin % % %
Asset turnover times times %
Return on assets % % %
Earnings per share

$

$

%

(b) The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2020, and (2) as of December 31, 2021, after giving effect to the situation. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)

Situation

Ratio

1. 18,000 shares of common stock were sold at par on July 1, 2021. Net income for 2021 was $53,000. Return on common stockholders equity
2. All of the notes payable were paid in 2021. All other liabilities remained at their December 31, 2020, levels. At December 31, 2021, total assets were $904,000. Debt to assets ratio
3. The market price of common stock was $9.00 and $13.00 on December 31, 2020 and 2021, respectively. Net income for 2021 was $53,000. Price-earnings ratio

2020

2021

% Change

Return on common stockholders equity % % %
Debt to assets ratio % % %
Price earnings ratio times times %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting In Emerging Economies

Authors: Mathew Tsamenyi

1st Edition

1849506256, 9781849506250

More Books

Students also viewed these Accounting questions