Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial information is for Cullumber Company. CULLUMBER COMPANY Balance Sheets December 31 Assets 2022 2021 Cash $ 70,000 $ 64,000 Debt investments (short-term)

The following financial information is for Cullumber Company.

CULLUMBER COMPANY Balance Sheets December 31

Assets

2022

2021

Cash

$ 70,000

$ 64,000

Debt investments (short-term)

53,000

39,000

Accounts receivable

108,000

90,000

Inventory

229,000

162,000

Prepaid expenses

30,000

25,000

Land

130,000

130,000

Building and equipment (net)

264,000

185,000

Total assets

$884,000

$695,000

Liabilities and Stockholders Equity

Notes payable

$172,000

$102,000

Accounts payable

65,000

51,000

Accrued liabilities

41,000

41,000

Bonds payable, due 2025

250,000

172,000

Common stock, $10 par

202,000

202,000

Retained earnings

154,000

127,000

Total liabilities and stockholders equity

$884,000

$695,000

CULLUMBER COMPANY Income Statements For the Years Ended December 31

2022

2021

Sales revenue

$890,000

$786,000

Cost of goods sold

641,000

575,000

Gross profit

249,000

211,000

Operating expenses

194,000

159,000

Net income

$ 55,000

$ 52,000

Additional information:

1. Inventory at the beginning of 2021 was $116,000.
2. Accounts receivable (net) at the beginning of 2021 were $90,000.
3. Total assets at the beginning of 2021 were $642,000.
4. No common stock transactions occurred during 2021 or 2022.
5. All sales were on account.

Compute the liquidity and profitability ratios of Cullumber Company for 2021 and 2022. (Round Curent ratio, Asset turnover and Earnings per share to 2 decimal places, e.g. 15.50 and round all other answers to 1 decimal place, e.g. 15.5. Round % change to 0 decimal places, for e.g. 1% and if % change is a decrease show the numbers as negative, e.g. -1% or (1%).)

2021

2022

% Change

LIQUIDITY

Current ratio

enter the current ratio

:1

enter the current ratio

:1

enter percentages

%

Accounts receivables turnover

enter accounts receivables turnover in times

times

enter accounts receivables turnover in times

times

enter percentages

%

Inventory turnover

enter inventory turnover in times

times

enter inventory turnover in times

times

enter percentages

%

2021

2022

% Change

PROFITABILITY

Profit margin

enter percentages

%

enter percentages

%

enter percentages

%

Asset turnover

enter asset turnover in times

times

enter asset turnover in times

times

enter percentages

%

Return on assets

enter percentages

%

enter percentages

%

enter percentages

%

Earnings per share

$enter a dollar amount

$enter a dollar amount

enter percentages

%

Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2022, and (2) as of December 31, 2023, after giving effect to the situation. (Round Debt to assets ratio to 0 decimal places, e.g. 15 and round all other answers to 1 decimal place, e.g. 15.5. Round % change to 0 decimal places, for e.g. 1% and if % change is a decrease show the numbers as negative, e.g. -1% or (1%).)

Situation

Ratio

1.

18,000 shares of common stock were sold at par on July 1, 2023. Net income for 2023 was $53,000.

Return on common stockholders equity

2.

All of the notes payable were paid in 2023. All other liabilities remained at their December 31, 2022 levels. Total assets on December 31, 2023, were $904,000.

Debt to assets ratio

3.

The market price of common stock was $9 and $13 on December 31, 2022 and 2023, respectively.

Price-earnings ratio

2022

2023

% Change

Return on common stockholders equity

enter percentages

%

enter percentages

%

enter percentages

%

Debt to assets ratio

enter percentages

%

enter percentages

%

enter percentages

%

Price earnings ratio

enter a price earnings ratio in times

times

enter a price earnings ratio in times

times

enter percentages

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Alpine Cupcakes Audit Case With Data Analytics

Authors: Carol Callaway Dee, Mary P.Mindak

2nd Edition

1618533231, 978-1618533234

More Books

Students also viewed these Accounting questions