Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial information is for Priscoll Company. Priscoll Company Balance Sheets December 31 Assets 2020 2019 Cash $ 126,700 $ 117,650 Debt investments (short-term)

The following financial information is for Priscoll Company.

Priscoll Company Balance Sheets December 31

Assets

2020

2019

Cash $ 126,700 $ 117,650
Debt investments (short-term) 99,550 72,400
Accounts receivable 188,240 162,900
Inventory 416,300 298,650
Prepaid expenses 45,250 41,630
Land 235,300 235,300
Building and equipment (net) 470,600 334,850
Total assets $1,581,940 $1,263,380

Liabilities and Stockholders Equity

Notes payable (short-term) $307,700 $217,200
Accounts payable 117,650 94,120
Accrued liabilities 72,400 72,400
Bonds payable, due 2023 452,500 307,700
Common stock, $10 par 362,000 362,000
Retained earnings 269,690 209,960
Total liabilities and stockholders equity $1,581,940 $1,263,380

Priscoll Company Income Statement For the Years Ended December 31

2020

2019

Sales revenue $1,596,420 $1,429,900
Cost of goods sold 1,158,400 1,040,750
Gross profit 438,020 389,150
Operating expenses 343,900 302,270
Net income $ 94,120 $ 86,880
Additional information:
1. Inventory at the beginning of 2019 was $208,150.
2. Accounts receivable (net) at the beginning of 2019 were $155,660.
3. Total assets at the beginning of 2019 were $1,194,600.
4. No common stock transactions occurred during 2019 or 2020.
5. All sales were on account.
Indicate, by using ratios, the change in liquidity and profitability of Priscoll Company from 2019 to 2020. (Round Current ratio, Asset turnover and Earnings per share to 2 decimal places, e.g. 1.65, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)

2019

2020

LIQUIDITY

Current ratio

:1

:1
Accounts receivable turnover

times

times
Inventory turnover

times

times

PROFITABILITY

Profit margin

%

%
Asset turnover

times

times
Return on assets

%

%
Earnings per share $

$

The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2020, and (2) as of December 31, 2021, after giving effect to the situation. (Round debt to assets ratio to 0 decimal places, e.g. 15% and other answers to 1 decimal place, e.g. 6.8 or 6.8%.)

Situation

Ratio

(1) 32,580 shares of common stock were sold at par on July 1, 2021. Net income for 2021 was $97,740. Return on common stockholders equity
(2) All of the notes payable were paid in 2021. All other liabilities remained at their December 31, 2020, levels. At December 31, 2021, total assets were $1,629,000. Debt to assets ratio
(3) The market price of common stock was $16 and $22 on December 31, 2020 and 2021, respectively. Net income for 2021 was $97,740. Price-earnings ratio

2020

2021

Return on common stockholders equity

%

%
Debt to assets ratio

%

%
Price-earnings ratio

times

times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Impact Of SOA On IT Auditing From Auditors Point Of View

Authors: Farida Chotkan

1st Edition

3843363048, 978-3843363044

More Books

Students also viewed these Accounting questions

Question

Identify global safety and health issues.

Answered: 1 week ago