Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

The following financial information is for Wildhorse Company. WILDHORSE COMPANY Balance Sheets December 31 Assets 2017 2016 Cash $ 71,000 $ 67,000 Debt investments (short-term)

The following financial information is for Wildhorse Company.

WILDHORSE COMPANY Balance Sheets December 31

Assets

2017

2016

Cash

$ 71,000

$ 67,000

Debt investments (short-term)

53,000

40,000

Accounts receivable

107,000

92,000

Inventory

239,000

168,000

Prepaid expenses

30,000

22,000

Land

130,000

130,000

Building and equipment (net)

263,000

185,000

Total assets

$893,000

$704,000

Liabilities and Stockholders Equity

Notes payable

$171,000

$104,000

Accounts payable

67,000

55,000

Accrued liabilities

41,000

41,000

Bonds payable, due 2017

251,000

172,000

Common stock, $10 par

200,000

200,000

Retained earnings

163,000

132,000

Total liabilities and stockholders equity

$893,000

$704,000

WILDHORSE COMPANY Income Statements For the Years Ended December 31

2017

2016

Sales revenue

$ 893,000

$ 793,000

Cost of goods sold

644,000

575,000

Gross profit

249,000

218,000

Operating expenses

190,000

161,000

Net income

$ 59,000

$ 57,000

Additional information:

1. Inventory at the beginning of 2016 was $ 115,000.
2. Accounts receivable (net) at the beginning of 2016 were $ 89,000.
3. Total assets at the beginning of 2016 were $ 637,000.
4. No common stock transactions occurred during 2016 or 2017.
5. All sales were on account.

(a1) Compute the liquidity and profitability ratios of Wildhorse Company for 2016 and 2017. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)

2016

2017

% Change

LIQUIDITY

Current ratio

enter the current ratio

:1

enter the current ratio

:1

enter percentages

%

Accounts receivables turnover

enter accounts receivables turnover in times

times

enter accounts receivables turnover in times

times

enter percentages

%

Inventory turnover

enter inventory turnover in times

times

enter inventory turnover in times

times

enter percentages

%

2016

2017

% Change

PROFITABILITY

Profit margin

enter percentages

%

enter percentages

%

enter percentages

%

Asset turnover

times

times

%enter percentages %

Return on assets

enter percentages

%

enter percentages

%

enter percentages

%

Earnings per share

$ enter a dollar amount

$ enter a dollar amount

enter percentages

%

(b) Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2017, and (2) as of December 31, 2018, after giving effect to the situation. (Round all answers to 2 decimal places, e.g. 1.83 or 1.83%. If % change is a decrease show the numbers as negative, e.g. -1.83% or (1.83%).)

Situation

Ratio

1.

20,000 shares of common stock were sold at par on July 1, 2018. Net income for 2018 was $ 55,000.

Return on common stockholders equity

2.

All of the notes payable were paid in 2018. All other liabilities remained at their December 31, 2017 levels. Total assets on December 31, 2018, were $ 890,000.

Debt to assets ratio

3.

The market price of common stock was $ 9 and $ 12 on December 31, 2017 and 2018, respectively.

Price-earnings ratio

2017

2018

% Change

Return on common stockholders equity

enter percentages

%

enter percentages

%

enter percentages

%

Debt to assets ratio

enter percentages

%

enter percentages

%

enter percentages

%

Price earnings ratio

enter a price earnings ratio in times

times

enter a price earnings ratio in times

times

enter percentages

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Active Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

2nd Edition

9781266566899

Students also viewed these Accounting questions