Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 2015 2014 Assets Cash $ 109,900
The following financial statements and additional information are reported. |
IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 | ||||||||
2015 | 2014 | |||||||
Assets | ||||||||
Cash | $ | 109,900 | $ | 63,200 | ||||
Accounts receivable, net | 69,800 | 51,500 | ||||||
Inventory | 66,800 | 96,100 | ||||||
Prepaid expenses | 4,800 | 6,100 | ||||||
Total current assets | 251,300 | 216,900 | ||||||
Equipment | 131,900 | 117,000 | ||||||
Accum. depreciationEquipment | (28,200 | ) | (10,000 | ) | ||||
|
|
|
|
|
| |||
Total assets | $ | 355,000 | $ | 323,900 | ||||
|
|
|
|
|
| |||
Liabilities and Equity | ||||||||
Accounts payable | $ | 26,800 | $ | 32,900 | ||||
Wages payable | 7,800 | 16,100 | ||||||
Income taxes payable | 2,800 | 4,300 | ||||||
Total current liabilities | 37,400 | 53,300 | ||||||
Notes payable (long term) | 60,000 | 80,000 | ||||||
Total liabilities | 97,400 | 133,300 | ||||||
Equity | ||||||||
Common stock, $5 par value | 232,000 | 183,000 | ||||||
Retained earnings | 25,600 | 7,600 | ||||||
|
|
|
|
|
| |||
Total liabilities and equity | $ | 355,000 | $ | 323,900 | ||||
|
|
|
|
|
| |||
|
IKIBAN INC. Income Statement For Year Ended June 30, 2015 | ||||||
Sales | $ | 669,000 | ||||
Cost of goods sold | 407,000 | |||||
Gross profit | 262,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 52,900 | ||||
Other expenses | 66,300 | |||||
Total operating expenses | 119,200 | |||||
142,800 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 2,400 | |||||
Income before taxes | 145,200 | |||||
Income taxes expense | 58,080 | |||||
Net income | $ | 87,120 | ||||
Additional Information |
a. | A $20,000 note payable is retired at its $20,000 carrying (book) value in exchange for cash. |
b. | The only changes affecting retained earnings are net income and cash dividends paid. |
c. | New equipment is acquired for $63,300 cash. |
d. | Received cash for the sale of equipment that had cost $48,400, yielding a $2,400 gain. |
e. | Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. |
f. | All purchases and sales of inventory are on credit. |
1) | Prepare a statement of cash flows for the year ended June 30, 2015, using the indirect method.(Amounts to be deducted should be indicated with a minus sign.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started