Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 102,700
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 102,700 | $ | 52,000 | ||||
Accounts receivable, net | 77,000 | 59,000 | ||||||
Inventory | 71,800 | 98,500 | ||||||
Prepaid expenses | 5,200 | 7,000 | ||||||
Total current assets | 256,700 | 216,500 | ||||||
Equipment | 132,000 | 123,000 | ||||||
Accum. depreciationEquipment | (31,000 | ) | (13,000 | ) | ||||
Total assets | $ | 357,700 | $ | 326,500 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 33,000 | $ | 42,000 | ||||
Wages payable | 6,800 | 16,600 | ||||||
Income taxes payable | 4,200 | 5,400 | ||||||
Total current liabilities | 44,000 | 64,000 | ||||||
Notes payable (long term) | 38,000 | 68,000 | ||||||
Total liabilities | 82,000 | 132,000 | ||||||
Equity | ||||||||
Common stock, $5 par value | 236,000 | 168,000 | ||||||
Retained earnings | 39,700 | 26,500 | ||||||
Total liabilities and equity | $ | 357,700 | $ | 326,500 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2019 | ||||||
Sales | $ | 718,000 | ||||
Cost of goods sold | 419,000 | |||||
Gross profit | 299,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 66,600 | ||||
Other expenses | 75,000 | |||||
Total operating expenses | 141,600 | |||||
157,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 2,800 | |||||
Income before taxes | 160,200 | |||||
Income taxes expense | 44,690 | |||||
Net income | $ | 115,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $65,600 cash.
- Received cash for the sale of equipment that had cost $56,600, yielding a $2,800 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Required:
(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started