Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 2020 Assets Cash $ 96,100 $ 63,000
The following financial statements and additional information are reported.
IKIBAN INCORPORATED | ||
---|---|---|
Comparative Balance Sheets | ||
At June 30 | 2021 | 2020 |
Assets | ||
Cash | $ 96,100 | $ 63,000 |
Accounts receivable, net | 93,500 | 70,000 |
Inventory | 82,800 | 115,000 |
Prepaid expenses | 6,300 | 9,200 |
Total current assets | 278,700 | 257,200 |
Equipment | 143,000 | 134,000 |
Accumulated depreciationEquipment | (36,500) | (18,500) |
Total assets | $ 385,200 | $ 372,700 |
Liabilities and Equity | ||
Accounts payable | $ 44,000 | $ 58,500 |
Wages payable | 7,900 | 18,800 |
Income taxes payable | 5,300 | 7,600 |
Total current liabilities | 57,200 | 84,900 |
Notes payable (long term) | 49,000 | 79,000 |
Total liabilities | 106,200 | 163,900 |
Equity | ||
Common stock, $5 par value | 258,000 | 179,000 |
Retained earnings | 21,000 | 29,800 |
Total liabilities and equity | $ 385,200 | $ 372,700 |
IKIBAN INCORPORATED | |
---|---|
Income Statement | |
For Year Ended June 30, 2021 | |
Sales | $ 773,000 |
Cost of goods sold | 430,000 |
Gross profit | 343,000 |
Operating expenses (excluding depreciation) | 86,000 |
Depreciation expense | 77,600 |
179,400 | |
Other gains (losses) | |
Gain on sale of equipment | 3,900 |
Income before taxes | 183,300 |
Income taxes expense | 45,790 |
Net income | $ 137,510 |
Additional Information
- A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $76,600 cash.
- Received cash for the sale of equipment that had cost $67,600, yielding a $3,900 gain.
- Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
- All purchases and sales of inventory are on credit.
(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021.
Note: Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started