Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 3 0 2 0 2 1 2 0 2

The following financial statements and additional information are reported.
IKIBAN INCORPORATED
Comparative Balance Sheets
At June 3020212020
Assets
Cash $ 85,100 $ 48,000
Accounts receivable, net 71,00055,000
Inventory 67,80092,500
Prepaid expenses 4,8006,200
Total current assets 228,700201,700
Equipment 128,000119,000
Accumulated depreciationEquipment (29,000)(11,000)
Total assets $ 327,700 $ 309,700
Liabilities and Equity
Accounts payable $ 29,000 $ 36,000
Wages payable 6,40015,800
Income taxes payable 3,8004,600
Total current liabilities 39,20056,400
Notes payable (long term)30,80064,000
Total liabilities 70,000120,400
Equity
Common stock, $5 par value 228,000164,000
Retained earnings 29,70025,300
Total liabilities and equity $ 327,700 $ 309,700
IKIBAN INCORPORATED
Income Statement
For Year Ended June 30,2021
Sales $ 698,000
Cost of goods sold 415,000
Gross profit 283,000
Operating expenses (excluding depreciation)71,000
Depreciation expense 62,600
149,400
Other gains (losses)
Gain on sale of equipment 2,400
Income before taxes 151,800
Income taxes expense 44,290
Net income $ 107,510
Additional Information
A $33,200 note payable is retired at its $33,200 carrying (book) value in exchange for cash.
The only changes affecting retained earnings are net income and cash dividends paid.
New equipment is acquired for $61,600 cash.
Received cash for the sale of equipment that had cost $52,600, yielding a $2,400 gain.
Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.
All purchases and sales of inventory are on credit.
Using the direct method, prepare the statement of cash flows for the year ended June 30,2021.
Note: Amounts to be deducted should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

14th edition

1337270598, 978-1337270595

More Books

Students also viewed these Accounting questions