Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 3 0 2 0 2 1 2 0 2

The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 3020212020 Assets Cash $ 87,500 $ 44,000 Accounts receivable, net 65,00051,000 Inventory 63,80086,500 Prepaid expenses 4,4005,400 Total current assets 220,700186,900 Equipment 124,000115,000 Accumulated depreciationEquipment (27,000)(9,000) Total assets $ 317,700 $ 292,900 Liabilities and Equity Accounts payable $ 25,000 $ 30,000 Wages payable 6,00015,000 Income taxes payable 3,4003,800 Total current liabilities 34,40048,800 Notes payable (long term)30,00060,000 Total liabilities 64,400108,800 Equity Common stock, $5 par value 220,000160,000 Retained earnings 33,30024,100 Total liabilities and equity $ 317,700 $ 292,900 IKIBAN INCORPORATED Income Statement For Year Ended June 30,2021 Sales $ 678,000 Cost of goods sold 411,000 Gross profit 267,000 Operating expenses (excluding depreciation)67,000 Depreciation expense 58,600141,400 Other gains (losses) Gain on sale of equipment 2,000 Income before taxes 143,400 Income taxes expense 43,890 Net income $ 99,510 Additional Information A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash. The only changes affecting retained earnings are net income and cash dividends paid. New equipment is acquired for $57,600 cash. Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement. All purchases and sales of inventory are on credit. Required: (1) Prepare a statement of cash flows using the indirect method for the year ended June 30,2021. Note: Amounts to be deducted should be indicated with a minus sign.IKIBAN, INCORPORATED Statement of Cash Flows (Indirect Method) For Year Ended June 30,2021 Cash flows from operating activities Net income $99,510 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Depreciation expense 58,600 Gain on sale of plant assets (2,000) Changes in current operating assets and liabilities Decrease in inventory 22,700 Decrease in prepaid expenses 1,000 Decrease in accounts payable (5,000) Decrease in wages payable (9,000) Increase in accounts receivable (14,000) Decrease in income taxes payable (400) Net cash provided by operating activities $151,410 Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment (57,600) Net cash used in investing activities (57,600) Cash flows from financing activities Cash received from stock issuance 60,000 Cash paid to retire notes (30,000) Cash paid for dividends (90,310) Net cash used in financing activities (60,310) Net increase (decrease) in cash $33,500 Cash balance at prior year-end 44,000 Cash balance at current year-end $77,500 whats the cash recived from sale of equipment

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura, Carol A. Meissner, Jo Ann L. Johnston, Peter R. Norwood

10th Canadian edition Volume 1

978-0134213101, 134213106, 133855376, 978-0133855371

More Books

Students also viewed these Accounting questions

Question

Why did they not raise those questions?? p-698

Answered: 1 week ago

Question

Was the treatment influenced by being novel or disruptive?

Answered: 1 week ago

Question

What are the three variable investigation procedures? pg74

Answered: 1 week ago