Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 105,700

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016
2017 2016
Assets
Cash $ 105,700 $ 47,000
Accounts receivable, net 69,500 54,000
Inventory 66,800 91,000
Prepaid expenses 4,700 6,000
Total current assets 246,700 198,000
Equipment 127,000 118,000
Accum. depreciationEquipment (28,500 ) (10,500 )
Total assets $ 345,200 $ 305,500
Liabilities and Equity
Accounts payable $ 28,000 $ 34,500
Wages payable 6,300 15,600
Income taxes payable 3,700 4,400
Total current liabilities 38,000 54,500
Notes payable (long term) 33,000 63,000
Total liabilities 71,000 117,500
Equity
Common stock, $5 par value 226,000 163,000
Retained earnings 48,200 25,000
Total liabilities and equity $ 345,200 $ 305,500

IKIBAN INC. Income Statement For Year Ended June 30, 2017
Sales $ 693,000
Cost of goods sold 414,000
Gross profit 279,000
Operating expenses
Depreciation expense $ 61,600
Other expenses 70,000
Total operating expenses 131,600
147,400
Other gains (losses)
Gain on sale of equipment 2,300
Income before taxes 149,700
Income taxes expense 44,190
Net income $ 105,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $60,600 cash.
  4. Received cash for the sale of equipment that had cost $51,600, yielding a $2,300 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

What I have so far. I am unsure of how to calculate the cash received from the equipment sale

IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2017
Cash flows from operating activities
Net income $105,510
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Gain on sale of plant assets (2,300)
Depreciation expense 61,600
Changes in current operating assets and liabilities
Increase in accounts receivable (15,500)
Decrease in inventory 24,200
Decrease in prepaid expenses 1,300
Decrease in accounts payable (6,500)
Decrease in wages payable (9,300)
Decrease in income taxes payable (700)
Net cash provided by operating activities $158,310
Cash flows from investing activities
Cash received from sale of equipment
Cash paid for equipment (60,600)
(60,600)
Cash flows from financing activities
Cash paid for dividends
Cash paid to retire notes
Cash received from stock issuance
not attempted
Net cash used in financing activities 30,000
Net increase (decrease) in cash $127,710
Cash balance at prior year-end
Cash balance at current year-end $127,710

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Management Accounting Pearson New International

Authors: Robert Steven Kaplan, Anthony A. Atkinson

3rd Edition

1292026596, 978-1292026596

More Books

Students also viewed these Accounting questions

Question

Is it tenure-track, tenured, or something other designation?

Answered: 1 week ago