Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 102,700

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016
2017 2016
Assets
Cash $ 102,700 $ 52,000
Accounts receivable, net 77,000 59,000
Inventory 71,800 98,500
Prepaid expenses 5,200 7,000
Total current assets 256,700 216,500
Equipment 132,000 123,000
Accum. depreciationEquipment (31,000 ) (13,000 )
Total assets $ 357,700 $ 326,500
Liabilities and Equity
Accounts payable $ 33,000 $ 42,000
Wages payable 6,800 16,600
Income taxes payable 4,200 5,400
Total current liabilities 44,000 64,000
Notes payable (long term) 38,000 68,000
Total liabilities 82,000 132,000
Equity
Common stock, $5 par value 236,000 168,000
Retained earnings 39,700 26,500
Total liabilities and equity $ 357,700 $ 326,500

IKIBAN INC. Income Statement For Year Ended June 30, 2017
Sales $ 718,000
Cost of goods sold 419,000
Gross profit 299,000
Operating expenses
Depreciation expense $ 66,600
Other expenses 75,000
Total operating expenses 141,600
157,400
Other gains (losses)
Gain on sale of equipment 2,800
Income before taxes 160,200
Income taxes expense 44,690
Net income $ 115,510

Additional Information

A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.

The only changes affecting retained earnings are net income and cash dividends paid.

New equipment is acquired for $65,600 cash.

Received cash for the sale of equipment that had cost $56,600, yielding a $2,800 gain.

Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.

All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2017
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Changes in current operating assets and liabilities
$0
Cash flows from investing activities
0
Cash flows from financing activities
0
Net increase (decrease) in cash $0
Cash balance at prior year-end
Cash balance at current year-end $0

2) Compute the company's cash flow on total assets ratio for its fiscal year 2017.

Cash Flow on Total Assets Ratio
Choose Numerator: / Choose Denominator: = Cash Flow on Total Assets Ratio
/ = Cash flow on total assets ratio
/ =

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Write a Python program to check an input number is prime or not.

Answered: 1 week ago