Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 95,500

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016
2017 2016
Assets
Cash $ 95,500 $ 64,000
Accounts receivable, net 95,000 71,000
Inventory 83,800 116,500
Prepaid expenses 6,400 9,400
Total current assets 280,700 260,900
Equipment 144,000 135,000
Accum. depreciationEquipment (37,000 ) (19,000 )
Total assets $ 387,700 $ 376,900
Liabilities and Equity
Accounts payable $ 45,000 $ 60,000
Wages payable 8,000 19,000
Income taxes payable 5,400 7,800
Total current liabilities 58,400 86,800
Notes payable (long term) 50,000 80,000
Total liabilities 108,400 166,800
Equity
Common stock, $5 par value 260,000 180,000
Retained earnings 19,300 30,100
Total liabilities and equity $ 387,700 $ 376,900

IKIBAN INC. Income Statement For Year Ended June 30, 2017
Sales $ 778,000
Cost of goods sold 431,000
Gross profit 347,000
Operating expenses
Depreciation expense $ 78,600
Other expenses 87,000
Total operating expenses 165,600
181,400
Other gains (losses)
Gain on sale of equipment 4,000
Income before taxes 185,400
Income taxes expense 45,890
Net income $ 139,510

Additional Information

A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.

The only changes affecting retained earnings are net income and cash dividends paid.

New equipment is acquired for $77,600 cash.

Received cash for the sale of equipment that had cost $68,600, yielding a $4,000 gain.

Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.

All purchases and sales of inventory are on credit.

rev: 06_20_2017_QC_CS-91585, 12_05_2017_QC_CS-111198

Required:

(1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2017
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Changes in current operating assets and liabilities
$0
Cash flows from investing activities
0
Cash flows from financing activities
0
Net increase (decrease) in cash $0
Cash balance at prior year-end
Cash balance at current year-end $0

(2) Compute the company's cash flow on total assets ratio for its fiscal year 2017.

Cash Flow on Total Assets Ratio
Choose Numerator: / Choose Denominator: = Cash Flow on Total Assets Ratio
/ = Cash flow on total assets ratio
/ = 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Accounting Made Simple For Beginners

Authors: Robert Briggs

1st Edition

1761032739, 978-1761032738

More Books

Students also viewed these Accounting questions

Question

Write the structural formula of deoxyguanosine- 5-monophosphate.

Answered: 1 week ago

Question

To what extent is news constructed or created?

Answered: 1 week ago