Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2018 and 2017 2018 2017 Assets Cash $ 83,300
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2018 and 2017 | ||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 83,300 | $ | 51,000 | ||||
Accounts receivable, net | 75,500 | 58,000 | ||||||
Inventory | 70,800 | 97,000 | ||||||
Prepaid expenses | 5,100 | 6,800 | ||||||
Total current assets | 234,700 | 212,800 | ||||||
Equipment | 131,000 | 122,000 | ||||||
Accum. depreciationEquipment | (30,500 | ) | (12,500 | ) | ||||
Total assets | $ | 335,200 | $ | 322,300 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 32,000 | $ | 40,500 | ||||
Wages payable | 6,700 | 16,400 | ||||||
Income taxes payable | 4,100 | 5,200 | ||||||
Total current liabilities | 42,800 | 62,100 | ||||||
Notes payable (long term) | 37,000 | 67,000 | ||||||
Total liabilities | 79,800 | 129,100 | ||||||
Equity | ||||||||
Common stock, $5 par value | 234,000 | 167,000 | ||||||
Retained earnings | 21,400 | 26,200 | ||||||
Total liabilities and equity | $ | 335,200 | $ | 322,300 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2018 | ||||||
Sales | $ | 713,000 | ||||
Cost of goods sold | 418,000 | |||||
Gross profit | 295,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 65,600 | ||||
Other expenses | 74,000 | |||||
Total operating expenses | 139,600 | |||||
155,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 2,700 | |||||
Income before taxes | 158,100 | |||||
Income taxes expense | 44,590 | |||||
Net income | $ | 113,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $64,600 cash.
- Received cash for the sale of equipment that had cost $55,600, yielding a $2,700 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Required:
(1) Prepare a statement of cash flows for the year ended June 30, 2018, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started