Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 2020 Assets Cash $ 104,500 $ 49,000

The following financial statements and additional information are reported.

IKIBAN INCORPORATED
Comparative Balance Sheets
At June 30 2021 2020
Assets
Cash $ 104,500 $ 49,000
Accounts receivable, net 72,500 56,000
Inventory 68,800 94,000
Prepaid expenses 4,900 6,400
Total current assets 250,700 205,400
Equipment 129,000 120,000
Accumulated depreciationEquipment (29,500) (11,500)
Total assets $ 350,200 $ 313,900
Liabilities and Equity
Accounts payable $ 30,000 $ 37,500
Wages payable 6,500 16,000
Income taxes payable 3,900 4,800
Total current liabilities 40,400 58,300
Notes payable (long term) 35,000 65,000
Total liabilities 75,400 123,300
Equity
Common stock, $5 par value 230,000 165,000
Retained earnings 44,800 25,600
Total liabilities and equity $ 350,200 $ 313,900

IKIBAN INCORPORATED
Income Statement
For Year Ended June 30, 2021
Sales $ 703,000
Cost of goods sold 416,000
Gross profit 287,000
Operating expenses (excluding depreciation) 72,000
Depreciation expense 63,600
151,400
Other gains (losses)
Gain on sale of equipment 2,500
Income before taxes 153,900
Income taxes expense 44,390
Net income $ 109,510

Additional Information

A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash.

The only changes affecting retained earnings are net income and cash dividends paid.

New equipment is acquired for $62,600 cash.

Received cash for the sale of equipment that had cost $53,600, yielding a $2,500 gain.

Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement.

All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed Compute the companys cash flow on total assets ratio for its fiscal year 2021.

image text in transcribed

IKIBAN, INCORPORATED Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2021 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities \begin{tabular}{|l|l|l|l|c|} \hline & \multicolumn{4}{c|}{ Cash Flow on Total Assets Ratio } \\ \hline Choose Numerator: & 1 & Choose Denominator: & = & Cash Flow on Total Assets Ratio \\ \hline & 1 & & = & Cash flow on total assets ratio \\ \hline & 1 & & = & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions