Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 78,500

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 78,500 $ 59,000
Accounts receivable, net 87,500 66,000
Inventory 78,800 109,000
Prepaid expenses 5,900 8,400
Total current assets 250,700 242,400
Equipment 139,000 130,000
Accum. depreciationEquipment (34,500 ) (16,500 )
Total assets $ 355,200 $ 355,900
Liabilities and Equity
Accounts payable $ 40,000 $ 52,500
Wages payable 7,500 18,000
Income taxes payable 4,900 6,800
Total current liabilities 52,400 77,300
Notes payable (long term) 33,000 75,000
Total liabilities 85,400 152,300
Equity
Common stock, $5 par value 250,000 175,000
Retained earnings 19,800 28,600
Total liabilities and equity $ 355,200 $ 355,900

IKIBAN INC. Income Statement For Year Ended June 30, 2019
Sales $ 753,000
Cost of goods sold 426,000
Gross profit 327,000
Operating expenses
Depreciation expense $ 73,600
Other expenses 82,000
Total operating expenses 155,600
171,400
Other gains (losses)
Gain on sale of equipment 3,500
Income before taxes 174,900
Income taxes expense 45,390
Net income $ 129,510

Additional Information

  1. A $42,000 note payable is retired at its $42,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $72,600 cash.
  4. Received cash for the sale of equipment that had cost $63,600, yielding a $3,500 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Using the direct method, prepare the statement of cash flows for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

IKIBAN, INC. Statement of Cash Flows (Direct Method) For Year Ended June 30, 2019 Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Principles Of Auditing

Authors: Hugo Romero

1st Edition

1632409372, 978-1632409379

More Books

Students also viewed these Accounting questions