Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 2015 2014 Assets Cash $ 98,700

The following financial statements and additional information are reported.

IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014

2015 2014
Assets
Cash $ 98,700 $ 60,200
Accounts receivable, net 69,200 51,700
Inventory 66,800 96,100
Prepaid expenses 4,300 5,500
Total current assets 239,000 213,500
Equipment 132,700 117,000
Accum. depreciationEquipment (28,900 ) (10,000 )

Total assets $ 342,800 $ 320,500

Liabilities and Equity
Accounts payable $ 26,100 $ 32,300
Wages payable 7,000 16,300
Income taxes payable 2,400 4,300
Total current liabilities 35,500 52,900
Notes payable (long term) 51,000 72,000
Total liabilities 86,500 124,900
Equity
Common stock, $5 par value 231,000 188,000
Retained earnings 25,300 7,600

Total liabilities and equity $ 342,800 $ 320,500

IKIBAN INC. Income Statement For Year Ended June 30, 2015

Sales $ 671,000
Cost of goods sold 403,000
Gross profit 268,000
Operating expenses
Depreciation expense $ 52,400
Other expenses 66,200
Total operating expenses 118,600
149,400
Other gains (losses)
Gain on sale of equipment 2,400
Income before taxes 151,800
Income taxes expense 60,720
Net income $ 91,080

Additional Information

a. A $21,000 note payable is retired at its $21,000 carrying (book) value in exchange for cash.
b. The only changes affecting retained earnings are net income and cash dividends paid.
c. New equipment is acquired for $63,800 cash.
d. Received cash for the sale of equipment that had cost $48,100, yielding a $2,400 gain.
e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
f.

All purchases and sales of inventory are on credit.

Prepare a statement of cash flows for the year ended June 30, 2015, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

IKIBAN, INC.

Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2015
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Changes in current operating assets and liabilities
Cash flows from investing activities
Cash flows from financing activities
Net increase (decrease) in cash
Cash balance at prior year-end
Cash balance at current year-end

Compute the company's cash flow on total assets ratio for its fiscal year 2015.

Cash Flow on Total Assets Ratio

Choose Numerator: / Choose Denominator: = Cash Flow on Total Assets Ratio
/ = Cash flow on total assets ratio
/ =

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions