Question
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 2015 2014 Assets Cash $ 98,700
The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014
2015 | 2014 | |||||||
Assets | ||||||||
Cash | $ | 98,700 | $ | 60,200 | ||||
Accounts receivable, net | 69,200 | 51,700 | ||||||
Inventory | 66,800 | 96,100 | ||||||
Prepaid expenses | 4,300 | 5,500 | ||||||
Total current assets | 239,000 | 213,500 | ||||||
Equipment | 132,700 | 117,000 | ||||||
Accum. depreciationEquipment | (28,900 | ) | (10,000 | ) | ||||
|
|
|
|
|
| |||
Total assets | $ | 342,800 | $ | 320,500 | ||||
|
|
|
|
|
| |||
Liabilities and Equity | ||||||||
Accounts payable | $ | 26,100 | $ | 32,300 | ||||
Wages payable | 7,000 | 16,300 | ||||||
Income taxes payable | 2,400 | 4,300 | ||||||
Total current liabilities | 35,500 | 52,900 | ||||||
Notes payable (long term) | 51,000 | 72,000 | ||||||
Total liabilities | 86,500 | 124,900 | ||||||
Equity | ||||||||
Common stock, $5 par value | 231,000 | 188,000 | ||||||
Retained earnings | 25,300 | 7,600 | ||||||
|
|
|
|
|
| |||
Total liabilities and equity | $ | 342,800 | $ | 320,500 | ||||
|
|
|
|
|
|
IKIBAN INC. Income Statement For Year Ended June 30, 2015
Sales | $ | 671,000 | ||||
Cost of goods sold | 403,000 | |||||
Gross profit | 268,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 52,400 | ||||
Other expenses | 66,200 | |||||
Total operating expenses | 118,600 | |||||
149,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 2,400 | |||||
Income before taxes | 151,800 | |||||
Income taxes expense | 60,720 | |||||
Net income | $ | 91,080 | ||||
Additional Information
a. | A $21,000 note payable is retired at its $21,000 carrying (book) value in exchange for cash. |
b. | The only changes affecting retained earnings are net income and cash dividends paid. |
c. | New equipment is acquired for $63,800 cash. |
d. | Received cash for the sale of equipment that had cost $48,100, yielding a $2,400 gain. |
e. | Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. |
f. | All purchases and sales of inventory are on credit. |
Prepare a statement of cash flows for the year ended June 30, 2015, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
IKIBAN, INC.
Statement of Cash Flows (Indirect Method) | ||
For Year Ended June 30, 2015 | ||
Cash flows from operating activities | ||
Adjustments to reconcile net income to net cash provided by operating activities | ||
Income statement items not affecting cash | ||
Changes in current operating assets and liabilities | ||
Cash flows from investing activities | ||
Cash flows from financing activities | ||
Net increase (decrease) in cash | ||
Cash balance at prior year-end | ||
Cash balance at current year-end |
Compute the company's cash flow on total assets ratio for its fiscal year 2015.
Cash Flow on Total Assets Ratio
Choose Numerator: | / | Choose Denominator: | = | Cash Flow on Total Assets Ratio |
/ | = | Cash flow on total assets ratio | ||
/ | = |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started