Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements and information are available for Blythe Industries, Incorporated. Balance Sheets As of December 31 Year 2 Year 1 Assets Cash $180,200
The following financial statements and information are available for Blythe Industries, Incorporated.
Balance Sheets | ||
---|---|---|
As of December 31 | ||
Year 2 | Year 1 | |
Assets | ||
Cash | $180,200 | $135,700 |
Accounts receivable | 116,100 | 96,000 |
Inventory | 209,700 | 193,200 |
Marketable securities (available for sale) | 294,000 | 230,000 |
Equipment | 731,000 | 551,000 |
Accumulated depreciation | (349,000) | (270,000) |
Land | 90,000 | 135,000 |
Total assets | $1,272,000 | $1,070,900 |
Liabilities and equity | ||
Liabilities | ||
Accounts payable (inventory) | $40,900 | $74,500 |
Notes payableLong-term | 259,000 | 281,000 |
Bonds payable | 225,000 | 112,000 |
Total liabilities | 524,900 | 467,500 |
Stockholders equity | ||
Common stock, no par | 270,300 | 225,000 |
Preferred stock, $50 par | 122,000 | 112,000 |
Paid-in capital in excess of parPreferred stock | 40,100 | 30,100 |
Total paid-in capital | 432,400 | 367,100 |
Retained earnings | 349,700 | 281,300 |
Less: Treasury stock | (35,000) | (45,000) |
Total stockholders equity | 747,100 | 603,400 |
Total liabilities and stockholders equity | $1,272,000 | $1,070,900 |
Income Statement | ||
---|---|---|
For the Year Ended December 31, Year 2 | ||
Sales revenue | $1,181,000 | |
Cost of goods sold | (862,200) | |
Gross profit | 318,800 | |
Operating expenses | ||
Supplies expense | $22,900 | |
Salaries expense | 103,000 | |
Depreciation expense | 101,000 | |
Total operating expenses | (226,900) | |
Operating income | 91,900 | |
Nonoperating items | ||
Interest expense | (18,000) | |
Gain from the sale of marketable securities | 29,000 | |
Gain from the sale of land and equipment | 12,000 | |
Net income | $114,900 |
Additional Information
- Sold land that cost $45,000 for $49,000.
- Sold equipment that cost $34,000 and had accumulated depreciation of $22,000 for $20,000.
- Purchased new equipment for $214,000.
- Sold marketable securities that were classified as available-for-sale and that cost $50,000 for $79,000.
- Purchased new marketable securities, classified as available-for-sale, for $114,000.
- Paid $22,000 on the principal of the long-term note.
- Paid off a $112,000 bond issue and issued new bonds for $225,000.
- Sold 100 shares of treasury stock at its cost.
- Issued some new common stock.
- Issued some new $50 par preferred stock.
- Paid dividends. (Note: The only transactions to affect retained earnings were net income and dividends
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started