Question
The following financial statements apply to Adams Company: Year 2 Year 1 Revenues $ 221,000 $ 182,400 Expenses Cost of goods sold 125,100 102,400 Selling
The following financial statements apply to Adams Company:
Year 2 | Year 1 | ||||||
Revenues | $ | 221,000 | $ | 182,400 | |||
Expenses | |||||||
Cost of goods sold | 125,100 | 102,400 | |||||
Selling expenses | 19,900 | 17,900 | |||||
General and administrative expenses | 9,500 | 8,500 | |||||
Interest expense | 2,100 | 2,100 | |||||
Income tax expense | 19,700 | 17,200 | |||||
Total expenses | 176,300 | 148,100 | |||||
Net income | $ | 44,700 | $ | 34,300 | |||
Assets | |||||||
Current assets | |||||||
Cash | $ | 5,600 | $ | 7,600 | |||
Marketable securities | 1,000 | 1,000 | |||||
Accounts receivable | 36,900 | 31,800 | |||||
Inventories | 100,500 | 94,000 | |||||
Prepaid expenses | 3,700 | 2,700 | |||||
Total current assets | 147,700 | 137,100 | |||||
Plant and equipment (net) | 106,300 | 106,300 | |||||
Intangibles | 21,800 | 0 | |||||
Total assets | $ | 275,800 | $ | 243,400 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 39,400 | $ | 35,000 | |||
Other | 15,000 | 15,200 | |||||
Total current liabilities | 54,400 | 50,200 | |||||
Bonds payable | 65,100 | 66,100 | |||||
Total liabilities | 119,500 | 116,300 | |||||
Stockholders equity | |||||||
Common stock (49,000 shares) | 113,800 | 113,800 | |||||
Retained earnings | 42,500 | 13,300 | |||||
Total stockholders equity | 156,300 | 127,100 | |||||
Total liabilities and stockholders equity | $ | 275,800 | $ | 243,400 | |||
Required Calculate the following ratios for Year 1 and Year 2. Since opening balance numbers are not presented do not use averages when calculating the ratios for Year 1. Instead, use the number presented on the Year 1 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-earnings ratio (market prices at the end of Year 1 and Year 2 were $6.07 and $4.82, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) l. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started