The following financial statements are for Disney FY2022 and FY2021.

Calculate the net working capital for FY2021. (Hint: do not include the current portion of LTD in the calculation).

Calculate the year-over-year change in net working capital. (Hint: do not include the current portion of LTD in the calculation).

Calculate the operating cash flows (OCF) (Hint: OCF = EBIT + depreciation - taxes).

Calculate the net capital spending (NCS).

Calculate the cash flow to the shareholders.

Calculate the cash flow to the bondholders.

Calculate the cash flow from assets (CFA).

Calculate the cash flows from operations as it would appear on the FY2021 statement of cash flows.

Calculate the cash flows from investing activities as it would appear on the FY2021 statement of cash flows. (Hint: enter a negative value).

Calculate the cash flows from financing activities as it would appear on the FY2021 statement of cash flows. (Hint: enter a negative value).

Calculate the year-over-year change in the cash account. (Hint: enter a negative value).

IncomeStatementSalesCOGSSGADepreciationEBITInterestExpenseEBTTaxesNetincomeRetainedEarnDividendsFY202282,722545371638851636,63413975,23717323,5052528977BalanceSheetCashAccountsRec.InventoriesContentadvancesOtherCurrentAssetsTotalCurrentAssetsLicensedcontentNetPPEOtherassetsTotalAssetsAccountsPayableCurrentportionofLTDOtherCurrentLiabilitiesTotalCurrentLiabilitiesLong-termdebtTotalLiabilitiesCommonstockRetainedEarningsTotalEquityTotalLiab.AndEquityFY2022116151265217421890119929098357773681410194220363120213307057902907375679104752632693561098879203631FY202115959133671331218381733657295493655910384420360920894586643173107779521110598599293308293011203609