Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements are taken from the records of Jade Inc. a) Use horizontal analysis techniques to compare the changes between 2019 and 2018

The following financial statements are taken from the records of Jade Inc.

a) Use horizontal analysis techniques to compare the changes between 2019 and 2018 balance sheet items.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Round all answers to 2 decimal places.

Jade Inc. Balance Sheet As at August 31
2019 2018 % Change
Current Assets
Cash $336,000 $325,300 Answer%
Accounts Receivable $139,800 $171,700 Answer%
Merchandise Inventory $439,100 $409,600 Answer%
Short-Term Investments $118,800 $101,400 Answer%
Total Current Assets $1,033,700 $1,008,000 Answer%
Other Assets $135,700 $257,000 Answer%
Total Assets $1,169,400 $1,265,000 Answer%
Current Liabilities $273,400 $225,700 Answer%
Long-Term Debt $173,300 $143,400 Answer%
Total Liabilities $446,700 $369,100 Answer%
Shareholders Equity $722,700 $895,900 Answer%
Total Liabilities and Equity $1,169,400 $1,265,000 Answer%

b) Perform a vertical analysis of the income statement for 2019, stating all income statement items as a percentage of net sales.

Jade Inc. Income Statement For the Year Ended August 31
2019
Sales $714,000 Answer%
Cost of Goods Sold $285,600 Answer%
Gross Profit $428,400 Answer%
Operating Expenses
Advertising Expense $5,200 Answer%
Bank Charges Expense $4,900 Answer%
Communication Expense $4,700 Answer%
Depreciation Expense $7,600 Answer%
Professional Fees Expense $6,400 Answer%
Rent Expense $7,200 Answer%
Repairs and Maintenance Expense $7,900 Answer%
Salaries and Wages Expense $45,000 Answer%
Transportation Expense $8,000 Answer%
Utilities Expense $4,400 Answer%
Total Operating Expenses $101,300 Answer%
Net Income $327,100 Answer%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Construction Safety Auditing Made Easy A Checklist Approach To OSHA Compliance

Authors: Kathleen Hess

1st Edition

0865876355, 978-0865876354

More Books

Students also viewed these Accounting questions

Question

What is meant by the phrase flat address space?

Answered: 1 week ago

Question

c. What groups were least represented? Why do you think this is so?

Answered: 1 week ago

Question

7. Describe phases of multicultural identity development.

Answered: 1 week ago