Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following financial statements are taken from the records of Jade Inc. a ) Use horizontal analysis techniques to compare the changes between 2 0

The following financial statements are taken from the records of Jade Inc.
a) Use horizontal analysis techniques to compare the changes between 2022 and 2021 balance sheet items.
Do not enter dollar signs or commas in the input boxes.
Use the negative sign for negative values.
Round all answers to 2 decimal places.
Jade Inc.
Balance Sheet
As at September 30
20222021% Change
Current Assets
Cash $314,000 $327,900 Answer
%
Accounts Receivable $125,800 $167,200 Answer
%
Inventory $426,200 $393,500 Answer
%
Short-Term Investments $88,700 $111,400 Answer
%
Total Current Assets $954,700 $1,000,000 Answer
%
Other Assets $149,500 $264,500 Answer
%
Total Assets $1,104,200 $1,264,500 Answer
%
Current Liabilities $265,700 $226,400 Answer
%
Long-Term Debt $128,200 $92,300 Answer
%
Total Liabilities $393,900 $318,700 Answer
%
Shareholders Equity $710,300 $945,800 Answer
%
Total Liabilities and Equity $1,104,200 $1,264,500 Answer
%
b) Perform a vertical analysis of the income statement for 2022, stating all income statement items as a percentage of net sales.
Jade Inc.
Income Statement
For the Year Ended September 30
2022
Sales $702,000 Answer
%
Cost of Goods Sold $245,700 Answer
%
Gross Profit $456,300 Answer
%
Operating Expenses
Advertising Expense $4,700 Answer
%
Bank Charges Expense $5,900 Answer
%
Communication Expense $6,800 Answer
%
Depreciation Expense $5,600 Answer
%
Professional Fees Expense $7,800 Answer
%
Rent Expense $6,200 Answer
%
Repairs and Maintenance Expense $7,100 Answer
%
Salaries and Wages Expense $79,000 Answer
%
Transportation Expense $6,900 Answer
%
Utilities Expense $4,700 Answer
%
Total Operating Expenses $134,700 Answer
%
Net Income $321,600 Answer
%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Creative Accounting, Fraud And International Accounting Scandals

Authors: Michael J. Jones

1st Edition

0470057653, 9780470057650

More Books

Students also viewed these Accounting questions

Question

If you were Akio, what would you do now?

Answered: 1 week ago