Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following financial statements are taken from the records of Jade Inc. a) Use horizontal analysis techniques to compare the changes between 2018 and 2017
The following financial statements are taken from the records of Jade Inc.
a) Use horizontal analysis techniques to compare the changes between 2018 and 2017 balance sheet items.
Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Round all percentages to the nearest whole number (i.e. 21.61% should be entered as 22%).
Jade Inc. Balance Sheet As at March 31 | ||||
2018 | 2017 | $ Change | % Change | |
Current Assets | ||||
Cash | $337,200 | $328,500 | $Answer | Answer% |
Accounts Receivable | $215,800 | $176,500 | $Answer | Answer% |
Merchandise Inventory | $377,100 | $415,200 | $Answer | Answer% |
Short-Term Investments | $79,200 | $94,500 | $Answer | Answer% |
Total Current Assets | $1,009,300 | $1,014,700 | $Answer | Answer% |
Noncurrent Assets | $415,600 | $309,900 | $Answer | Answer% |
Total Assets | $1,424,900 | $1,324,600 | $Answer | Answer% |
Current Liabilities | $259,600 | $225,100 | $Answer | Answer% |
Long-Term Liabilities | $111,700 | $86,100 | $Answer | Answer% |
Total Liabilities | $371,300 | $311,200 | $Answer | Answer% |
Stockholders Equity | $1,053,600 | $1,013,400 | $Answer | Answer% |
Total Liabilities and Equity | $1,424,900 | $1,324,600 | $Answer | Answer% |
b) Perform a vertical analysis of the income statement for 2018, stating all income statement items as a percentage of net sales.
Jade Inc. Income Statement For the Year Ended March 31 | ||
2018 | ||
Sales | $708,000 | Answer% |
Cost of Goods Sold | $318,600 | Answer% |
Gross Profit | $389,400 | Answer% |
Operating Expenses | ||
Administrative Expense | $29,600 | Answer% |
Selling Expense | $73,800 | Answer% |
Total Operating Expenses | $103,400 | Answer% |
Other Income and Expenses | ||
Interest Expense | $16,800 | Answer% |
Income Before Income Tax | $269,200 | Answer% |
Income Tax Expense | $80,760 | Answer% |
Net Income | $188,440 | Answer% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started