Question
The following financial statements of Tina Ltd and its subsidiary Jane Ltd have been extracted from their financial records at 30 June 2020. Tina Ltd
The following financial statements of Tina Ltd and its subsidiary Jane Ltd have been extracted from their financial records at 30 June 2020.
Tina Ltd ($000) | Jane Ltd ($000) | |
Reconciliation of operating profit and closing retained earnings | ||
Sales revenue | 671.4 | 540 |
Cost of goods sold | (464) | (238) |
Gross profit | 207.4 | 302 |
Dividends received from Jane Ltd | 93 | - |
Management fee revenue | 26.5 | |
Gain on sale of plant | 40 | 35 |
Expenses | ||
Administrative expenses | (30.8) | (38.7) |
Depreciation | (29.5) | (56.8) |
Management fee expense | - | (26.5) |
Other expenses | (101.1) | (72) |
Profit before tax | 205.5 | 143 |
Tax expense | (61.5) | (42.2) |
Profit for the year | 144 | 100.8 |
Retained earnings 30 June 2019 | 319.4 | 239.2 |
463.4 | 340 | |
Dividends paid | (137.4) | (93) |
Retained earnings 30 June 2020 | 326 | 247 |
Tina Ltd ($000) | Jane Ltd ($000) | |
Statement of financial position | ||
Shareholders equity | ||
Retained earnings | 326 | 247 |
Share capital | 350 | 200 |
Current liabilities | ||
Accounts payable | 54.7 | 46.3 |
Tax payable | 41.3 | 25 |
Non-current liabilities | ||
Loans | 173.5 | 116 |
945.5 | 634.3 | |
Current assets | ||
Accounts receivable | 59.4 | 62.3 |
Inventory | 92 | 29 |
Non-current assets | ||
Land and Buildings | 224 | 326 |
Plant at cost | 299.85 | 355.8 |
Accumulated depreciation | (85.75) | (138.8) |
Investment in Jane Ltd | 356 | - |
945.5 | 634.3 |
Other information
a) Tina Ltd acquired its 100 per cent interest in Jane Ltd on 1 July 2015, that is, five years earlier. At that date the capital and reserves of Jane Ltd were:
Share capital $200,000
Retained earnings 180,000
$380,000
At the date of acquisition all assets were considered to be fairly valued.
b) During the year Tina Ltd made total sales to Jane Ltd of $60,000.
c) The closing inventory in Tina Ltd includes inventory acquired from Jane Ltd at a cost of $33,000. This cost Jane Ltd $28,000 to produce.
d) Jane Ltd sold $50,000 in inventory to Tina Ltd.
e) The closing inventory of Jane Ltd includes inventory acquired from Tina Ltd at a cost of $12,000. This cost Tina Ltd $10,000 to produce.
f) The opening inventory in Tina Ltd as at 1 July 2019 included inventory acquired from Jane Ltd for $40,000 that cost Jane Ltd $30,000 to produce.
g) On 1 July 2019 Jane Ltd sold an item of plant to Tina Ltd for $116,000 when its carrying value in Jane Ltds accounts was $81,000 (cost $135,000, accumulated depreciation $54,000). This plant is assessed as having a remaining useful life of six years. The group has a policy of measuring its property, plant and equipment using the cost model. The group uses the straight-line method of depreciation.
h) Jane Ltd paid $26,500 in management fees to Tina Ltd
i) The tax rate is 30 per cent.
Required:
Refer to Requirements a) b) c) and type your answers in the LMS spaces provided. Attachments, emails and copy paste are not allowed.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started