Question
The following fixed budget has been prepared for the year ended Dec 31 based on the assumption of production and sales of 30,000 units. This
The following fixed budget has been prepared for the year ended Dec 31 based on the assumption of production and sales of 30,000 units. This level of production represents 80% of capacity. Fixed budget for year ended in dcember 31: Sales $1,500,000. Cost of goods sold: Direct materials $540,000. Direct Labor 300,000. Indirect materials (Variable) 15,000. Indirect labor (variable) 21,000. Depreciation 180,000. Salaires 90,000. Utilities (80%) fixed $54,000. Maintenance (40% variable) 33,000. Total COGS 1,233,000. Gross Profit $267,000. Operating expenses: Commissions $45,000. Advertising (fixed) $60,000. Wages (Variable) $15,000. Rent 30,000. Total Operating expenses 150,000.Income from operations $117,000. What is the flexible budget income from operations at 60% capacity?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started