Question
The following Income Statement and Balance Sheet should be used: Creative Analysis, Inc. 2015 Income Statement Net sales $8,500 Cost of goods sold 7,210 Depreciation
The following Income Statement and Balance Sheet should be used:
Creative Analysis, Inc. 2015 Income Statement
Net sales
$8,500
Cost of goods sold
7,210
Depreciation
400
Earnings before interest and taxes
890
Interest paid
40
Taxable Income
$850
Taxes
310
Net Income
$540
Dividends
$324
Addition to retained earnings
$216
Creative Analysis, Inc. 2015 Balance Sheet
Cash
$1,600
Accounts Payable
$2,075
Accounts Rec.
975
Long-term debt
425
Inventory
2,425
Common stock
3,000
Total
$5,000
Retained earnings
1,700
Net fixed assets
2,200
Total assets
$7,200
Total Liabilities & equity
$7,200
Assume the profit margin and the dividend payout ratio of Creative Analysis, Inc. are constant. If sales increase by 8 percent, what is the pro forma retained earnings?
Select one: a. $1,870.00 b. $237.60 c. $356.40 d. $1,933.28
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started