Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following income statement and balance sheets for Laser World are provided: LASER WORLD Income Statement For the year-ended December 31, 2021 Sales revenue $
The following income statement and balance sheets for Laser World are provided:
LASER WORLD | ||||
Income Statement | ||||
For the year-ended December 31, 2021 | ||||
Sales revenue | $ | 2,260,000 | ||
Cost of goods sold | 1,570,000 | |||
Gross profit | 690,000 | |||
Expenses: | ||||
Operating expenses | 345,000 | |||
Depreciation expense | 65,000 | |||
Loss on sale of land | 4,900 | |||
Interest expense | 24,000 | |||
Income tax expense | 51,000 | |||
Total expenses | 489,900 | |||
Net income | $ | 200,100 | ||
LASER WORLD | ||||||||
Balance Sheet | ||||||||
December 31 | ||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 124,000 | $ | 105,000 | ||||
Accounts receivable | 98,000 | 76,000 | ||||||
Inventory | 140,000 | 120,000 | ||||||
Prepaid rent | 16,000 | 16,000 | ||||||
Long-term assets: | ||||||||
Land | 340,000 | 280,000 | ||||||
Equipment | 330,000 | 280,000 | ||||||
Accumulated depreciation | (77,000 | ) | (47,000 | ) | ||||
Total assets | $ | 971,000 | $ | 830,000 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 51,000 | $ | 58,000 | ||||
Interest payable | 8,900 | 7,900 | ||||||
Income tax payable | 15,800 | 12,400 | ||||||
Long-term liabilities: | ||||||||
Notes payable | 380,000 | 280,000 | ||||||
Stockholders' equity: | ||||||||
Common stock | 130,000 | 130,000 | ||||||
Retained earnings | 385,300 | 341,700 | ||||||
Total liabilities and equity | $ | 971,000 | $ | 830,000 | ||||
Assuming that all sales were on account, calculate the following risk ratios for 2021: (Assume 365 days in a year. Round your intermediate calculations and final answers to 1 decimal place.)
Risk Ratios 1. Receivables turnover ratio times 2. days 3. times Average collection period Inventory turnover ratio Average days in inventory Current ratio 4. days 5. to 1 6. Acid-test ratio to 1 7. 1 Debt to equity ratio % 8. Times interest earned ratio times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started