Question
The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $7.59
The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $7.59 million, and the equipment has a useful life of 6 years with a residual value of $1,110,000. The company will use straight-line depreciation. Beacon could expect a production increase of 32,000 units per year and a reduction of 20 percent in the labor cost per unit.
Current (no automation) | Proposed (automation) | |||||
Production and sales volume | 74,000 units | 106,000 units | ||||
Per Unit | Total | Per Unit | Total | |||
Sales revenue | $ | 95 | ? | $ | 95 | ? |
Variable costs | ||||||
Direct materials | $ | 19 | $ | 19 | ||
Direct labor | 20 | ? | ||||
Variable manufacturing overhead | 10 | 10 | ||||
Total variable manufacturing costs | 49 | ? | ||||
Contribution margin | $ | 46 | ? | $ | 50 | ? |
Fixed manufacturing costs | $ 1,130,000 | $ 2,220,000 | ||||
Net operating income | ? | ? |
Current (no automation) | Proposed (automation) | ||||
Production and Sales Volume | $74,000 | Units | $106,000 | Units | |
Per Unit | Total | Per Unit | Total | ||
Sales Revenue | $95 | $7,030,000 | $95 | $10,070,000 | |
Variable Costs: | |||||
Direct Materials | $19 | $19 | |||
Direct Labor | 20 | 16 | |||
Variable Manufacturing Overhead | 10 | 10 | |||
Total Variable Manufacturing Costs | 49 | 45 | |||
Contribution Margin | $46 | 3,404,000 | $50 | 5,300,000 | |
Fixed Manufacturing Costs | $1,130,000 | 2,220,000 | |||
Net Operating Income | $2,274,000 | $3,080,000 |
2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.) 3. Determine the project's payback period. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started