Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
[The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Prepare an income statement that computes net operating income for the quarter ended September 30 . Prepare a balance sheet as of September 30 . \begin{tabular}{|l|l|} \hline Beech Corporation \\ \hline Balance Sheet \\ \hline September 30 \\ \hline Assets & \\ \hline & \\ \hline & \\ \hline Total assets & \\ \hline Liabilities and Stockholders' Equity & \\ \hline & \\ \hline & \\ \hline Total liabilities and stockholders' equity & \\ \hline & \\ \hline \end{tabular} 3. Each month's ending inventory must equal 25% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $40,000. Each month $6.000 of this total amount is depreciation expens and the remaining $34,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock dir repurchase its own stock during the quarter ended September 30 . Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $320,000,$340,000,$330,000, and $350,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 25% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $40,000. Each month $6,000 of this total amount is depreciation expens and the remaining $34,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow moncy or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock dr repurchase its own stock during the quarter ended September 30. Required: 1. Propare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30 . 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30 . 4. Prepare a balance sheet as of September 30 . [The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below: Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. Prepare an income statement that computes net operating income for the quarter ended September 30 . Prepare a balance sheet as of September 30 . \begin{tabular}{|l|l|} \hline Beech Corporation \\ \hline Balance Sheet \\ \hline September 30 \\ \hline Assets & \\ \hline & \\ \hline & \\ \hline Total assets & \\ \hline Liabilities and Stockholders' Equity & \\ \hline & \\ \hline & \\ \hline Total liabilities and stockholders' equity & \\ \hline & \\ \hline \end{tabular} 3. Each month's ending inventory must equal 25% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $40,000. Each month $6.000 of this total amount is depreciation expens and the remaining $34,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock dir repurchase its own stock during the quarter ended September 30 . Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $320,000,$340,000,$330,000, and $350,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 25% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $40,000. Each month $6,000 of this total amount is depreciation expens and the remaining $34,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow moncy or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock dr repurchase its own stock during the quarter ended September 30. Required: 1. Propare a schedule of expected cash collections for July, August, and September. 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30 . 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30 . 4. Prepare a balance sheet as of September 30

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Financial Accounting And Reporting Principles And Analysis

Authors: Peter Walton, Walter Aerts

4th Edition

1473729521, 9781473729520

More Books

Students also viewed these Accounting questions

Question

How does an applicant apply?

Answered: 1 week ago