[The following information applies to the questions displayed below.]

Following is the June 30, 2017, statement of net position for the City of Bay Lake Water Utility Fund.

CITY OF BAY LAKE
Water Utility Fund
Statement of Fund Net Position
June 30, 2017
Assets
Current assets:
Cash and investments				$	1,775,328
Accounts receivable (net of $13,369 provision for uncollectible accounts)					306,915
Accrued utility revenue					500,000
Due from General Fund					29,311
Interest receivable					82,000
Total current assets					2,693,554
Restricted assets:
Cash					9,195
Capital assets:
Land	$	1,781,333
Buildings (net of $3,420,746 in accumulated depreciation)		5,215,545
Machinery and equipment (net of $5,131,048 in accumulated depreciation)		8,490,249
Total capital assets (net)					15,487,127
Total Assets					18,189,876
Liabilities
Current liabilities:
Accounts payable		532,156
Interest payable		131,799
Current portion of long-term debt		402,000
Total current liabilities					1,065,955
Liabilities payable from restricted assets:
Customer deposits					9,195
Long-term liabilities:
Revenue bond payable					11,658,000
Total Liabilities					12,733,150
Net Position
Net investment in capital assets					3,441,813
Unrestricted					2,014,913
				$	5,456,726

Following is the information of the Water Utility Fund for fiscal year 2017.

(1)

The amount in the Accrued Utility Revenue account was reversed.

(2)

Billings to customers for water usage during fiscal year 2017 totaled $2,952,045; $191,883 of the total was billed to the General Fund.

(3)

Cash in the amount of $257,341 was received. The cash was for interest earned on investments and $81,162 in accrued interest.

(4)

Expenses accrued for the period were: management and administration, $356,724; maintenance and distribution, $682,059; and treatment plant, $688,131.

(5)

Cash receipts for customer deposits totaled $2,403.

(6)

Cash collections on customer accounts totaled $2,914,295, of which $207,459 was from the General Fund.

(7)

Cash payments for the period were as follows: Accounts Payable, $1,448,132; interest (which includes the interest payable), $392,001; bond principal, $402,000; machinery and equipment, $586,343; and return of customer deposits, $916.

(8)

A state grant amounting to $477,084 was received to help pay for new water treatment equipment.

(9)

Accounts written off as uncollectible totaled $10,057.

(10)

The utility fund transferred $803,516 in excess operating income to the General Fund.

(11)

Adjusting entries for the period were recorded as follows: depreciation on buildings was $241,109 and on machinery and equipment was $361,663; the allowance for uncollectible accounts was increased by $14,979; an accrual for unbilled customer receivables was made for $703,098; accrued interest income was $15,919; and accrued interest expense was $61,678.

(12)

The Revenue Bond Payable account was adjusted by $402,000 to record the current portion of the bond.

(13)

Closing entries and necessary adjustments were made to the net position accounts.

b.

Prepare a statement of revenues, expenses, and changes in fund net position for the Water Utility Fund for the year ended June 30, 2017. (Negative amounts should be indicated by a minus sign.)

c.

Prepare a statement of net position for the Water Utility Fund as of June 30, 2017.

d.	Prepare a statement of cash flows for the Water Utility Fund as of June 30, 2017. (Negative amounts should be indicated by a minus sign.)