Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following information applies to the questions displayed below.] Following is the June 30, 2022, statement of net position for the City of Bay Lake
The following information applies to the questions displayed below.] Following is the June 30, 2022, statement of net position for the City of Bay Lake Water Utility Fund. CITY OF BAY LAKE Water Utility Fund Statement of Fund Net Position June 30, 2022 Assets Current assets: Cash and investments $ 1,775,019 Accounts receivable (net of $13,367 provision for uncollectible accounts) 306,869 Accrued utility revenue 500,000 Due from General Fund 29,311 Interest receivable 82,000 Total current assets 2,693,199 Restricted assets: Cash 9,193 Capital assets: Land $ 1,780,945 Buildings (net of $3,420,000 in accumulated depreciation) 5,214,407 Machinery and equipment (net of $5,129,928 in accumulated depreciation) 8,488,395 Total capital assets (net) 15,483,747 Total Assets 18,186,139 Liabilities Current liabilities: Accounts payable 532,047 Interest payable 131,772 Current portion of long-term debt 400,000 Total current liabilities 1,063,819 Liabilities payable from restricted assets: Customer deposits 9,193 Long-term liabilities: Revenue bond payable 11,600,000 Total Liabilities 12,673,012 Net Position Net investment in capital assets 3,483,747 Unrestricted 2,029,380 $ 5,513,127 Following is the information of the Water Utility Fund for fiscal year 2023. The amount in the Accrued Utility Revenue account was reversed. Billings to customers for water usage during fiscal year 2023 totaled $2,982,557; $193,866 of the total was billed to the General Fund. Cash in the amount of $260,000 was received. The cash was for interest earned on investments and $82,000 in accrued interest. Expenses accrued for the period were management and administration, $360,408; maintenance and distribution, $689,103; and treatment plant, $695,237. Cash receipts for customer deposits totaled $2,427. Cash collections on customer accounts totaled $2,943,401, of which $209,531 was from the General Fund. Cash payments for the period were as follows: Accounts Payable, $1,462,596; interest (which includes the interest payable), $395,917; bond principal, $400,000; machinery and equipment, $583,425; and return of customer deposits, $912. A state grant amounting to $475,000 was received to help pay for new water treatment equipment. Accounts written off as uncollectible totaled $10,013. The utility fund transferred $800,000 in excess operating income to the General Fund. Adjusting entries for the period were recorded as follows: depreciation on buildings was $240,053 and on machinery and equipment was $360,079; the allowance for uncollectible accounts was increased by $14,913; an accrual for unbilled customer receivables was made for $700,000; accrued interest income was $15,849; and accrued interest expense was $61,406. The Revenue Bond Payable account was adjusted by $400,000 to record the current portion of the bond. Closing entries and necessary adjustments were made to the net position accounts. Reconciliation of operating Income to Net Cash Provided by Operations
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started