Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,

[The following information applies to the questions displayed below.]

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 597,500
Cost of goods sold 288,000
Gross profit 309,500
Operating expenses (excluding depreciation) $ 135,400
Depreciation expense 23,750 159,150
Other gains (losses)
Loss on sale of equipment (8,125)
Income before taxes 142,225
Income taxes expense 28,450
Net income $ 113,775

FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 54,400 $ 76,500
Accounts receivable 70,310 53,625
Inventory 280,156 254,800
Prepaid expenses 1,280 2,005
Total current assets 406,146 386,930
Equipment 154,500 111,000
Accumulated depreciationEquipment (38,125) (47,500)
Total assets $ 522,521 $ 450,430
Liabilities and Equity
Accounts payable $ 56,141 $ 119,175
Long-term notes payable 74,400 58,350
Total liabilities 130,541 177,525
Equity
Common stock, $5 par value 167,250 153,250
Paid-in capital in excess of par, common stock 42,000 0
Retained earnings 182,730 119,655
Total liabilities and equity $ 522,521 $ 450,430

Additional Information on Current Year Transactions

The loss on the cash sale of equipment was $8,125 (details in b).

Sold equipment costing $55,875, with accumulated depreciation of $33,125, for $14,625 cash.

Purchased equipment costing $99,375 by paying $36,000 cash and signing a long-term notes payable for the balance.

Paid $47,325 cash to reduce the long-term notes payable.

Issued 2,800 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $50,700.

Required:

1. Prepare a complete statement of cash flows using the indirect method for the current year.

Note: Amounts to be deducted should be indicated with a minus sign.

FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operations:
Income statement items not affecting cash
Changes in current assets and current liabilities
Cash flows from investing activities
Cash flows from financing activities:
Net increase (decrease) in cash
Cash balance at December 31, prior year
Cash balance at December 31, current year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Charles T. Horngren, Walter T. Harrison, Linda S. Bamber, Betsy Willis, Becky Jones

5th Edition

0130906999, 978-0130906991

More Books

Students also viewed these Accounting questions

Question

finding entry-level positions;

Answered: 1 week ago