Question
[The following information applies to the questions displayed below.] Georgia Orchards produced a good crop of peaches this year. After preparing the following income statement,
[The following information applies to the questions displayed below.] Georgia Orchards produced a good crop of peaches this year. After preparing the following income statement, the company is concerned about the net loss on its No. 3 peaches.
GEORGIA ORCHARDS Income Statement For Year Ended December 31, 2019 | |||||||||||||
No. 1 | No. 2 | No. 3 | Combined | ||||||||||
Sales (by grade) | |||||||||||||
No. 1: 350,000 Ibs. @ $1.50/lb | $ | 525,000 | |||||||||||
No. 2: 350,000 Ibs. @ $0.90/lb | $ | 315,000 | |||||||||||
No. 3: 600,000 Ibs. @ $0.35/lb | $ | 210,000 | |||||||||||
Total sales | $ | 1,050,000 | |||||||||||
Costs | |||||||||||||
Tree pruning and care @ $0.30/lb | 105,000 | 105,000 | 180,000 | 390,000 | |||||||||
Picking, sorting, and grading @ $0.20/lb | 70,000 | 70,000 | 120,000 | 260,000 | |||||||||
Delivery costs | 15,300 | 15,300 | 37,800 | 68,400 | |||||||||
Total costs | 190,300 | 190,300 | 337,800 | 718,400 | |||||||||
Net income (loss) | $ | 334,700 | $ | 124,700 | $ | (127,800 | ) | $ | 331,600 | ||||
In preparing this statement, the company allocated joint costs among the grades on a physical basis as an equal amount per pound. The companys delivery cost records show that $30,600 of the $68,400 relates to crating the No. 1 and No. 2 peaches and hauling them to the buyer. The remaining $37,800 of delivery costs is for crating the No. 3 peaches and hauling them to the cannery.
Required: 1. Prepare reports showing cost allocations on a sales value basis to the three grades of peaches. Separate the delivery costs into the amounts directly identifiable with each grade. Then allocate any shared delivery costs on the basis of the relative sales value of each grade. (Do not round intermediate calculations.)
Required: 1. Prepare reports showing cost allocations on a sales value basis to the three grades of peaches. Separate the delivery costs into the amounts directly identifiable with each grade. Then allocate any shared delivery costs on the basis of the relative sales value of each grade. (Do not round intermediate calculations.) Tree Pruning and Care: Grade Allocation Base Percent of Allocation Base x Indirect Cost Allocated Cost Nos. Sales value Numerator Denominator % of Total No. 1 $ 525,000 50.00 525,000 315,000 No. 2 315,000 1,050,000 1,050,000 1,050,000 30.00 No. 3 210,000 210,000 20.00 Totals $ 1,050,000 100.00 Picking, Sorting, and Grading: Grade Allocation Base Percent of Allocation Base x Indirect Cost Allocated Cost Nos. Sales value Numerator Denominator % of Total No. 1 $ 525,000 0 No. 2 315,000 0 2. Using your answers to part 1, prepare an income statement using the joint costs allocated on a sales value basis. (Do not round intermediate calculations.) GEORGIA ORCHARDS Income Statement For Year Ended December 31, 2019 No. 1 No. 2 No. 3 Combined $ 525,000 $ 315,000 $ 210,000 $ 1,050,000 Sales Costs Tree pruning and care Picking, sorting and grading Delivery Total costs 0 0 0 0 Net income $ 525,000 $ 315,000 $ 210,000 $ 1,050,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started