Answered step by step
Verified Expert Solution
Question
1 Approved Answer
[The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC
[The following information applies to the questions displayed below.]
Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC Income Statements For the years ended December 31 | ||
2019 | 2018 | |
Net sales | $11,660,000 | $10,150,000 |
Cost of goods sold | 7,610,000 | 6,300,000 |
|
| |
Gross profit | 4,050,000 | 3,850,000 |
Expenses: | ||
Operating expenses | 1,690,000 | 1,640,000 |
Depreciation expense | 200,000 | 200,000 |
Interest expense | 49,000 | 49,000 |
Income tax expense | 508,000 | 440,000 |
|
| |
Total expenses | 2,447,000 | 2,329,000 |
|
| |
Net income | $1,603,000 | $1,521,000 |
|
| |
|
THE ATHLETIC ATTIC Balance Sheets December 31 | |||
2019 | 2018 | 2017 | |
Assets | |||
Current assets: | |||
Cash | $ 234,000 | $ 163,000 | $ 222,000 |
Accounts receivable | 999,000 | 749,000 | 769,000 |
Inventory | 1,734,000 | 1,364,000 | 1,034,000 |
Supplies | 139,000 | 109,000 | 84,000 |
Long-term assets: | |||
Equipment | 1,460,000 | 1,460,000 | 1,460,000 |
Less: Accumulated depreciation | (690,000) | (490,000) | (290,000) |
|
|
| |
Total assets | $3,876,000 | $3,355,000 | $3,279,000 |
|
|
| |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $ 201,100 | $ 132,000 | $ 116,100 |
Interest payable | 4,900 | 0 | 4,900 |
Income tax payable | 49,000 | 44,000 | 39,000 |
Long-term liabilities: | |||
Notes payable | 590,000 | 590,000 | 590,000 |
Stockholders' equity: | |||
Common stock | 690,000 | 690,000 | 690,000 |
Retained earnings | 2,341,000 | 1,899,000 | 1,839,000 |
|
|
| |
Total liabilities and stockholders equity | $3,876,000 | $3,355,000 | $3,279,000 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started