The following information applies to the questions displayed below. Pebco Company's 2011 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PEBCO COMPANY Fixed Budget Report For Year Ended December 31, 2011 Sales Cost of goods sold $3,300,000 Direct materials Direct labor Machinery repairs (variable cost) Depreciation-plant equipment Utilities ($60,000 is variable) Plant management salaries $960,000 225,000 45,000 315,000 180,000 200,000 1,925,000 Gross profit Selling expenses 1,375,000 Packaging Shipping Sal 90,000 105,000 235,000 les salary (fixed annual amount) 30,000 General and administrative expenses Advertising expense Salaries Entertainment expense 150,000 230,000 80,000 460,000 Income from operations $ 485,000 1. Classify all items listed in the fixed budget as variable or fixed. Also determine their amounts per unit or their amounts for the year, as appropriate. (Round your variable amount answers to 2 decimal places. Omit the "$" sign in your response.) Variable or Fixed Classification Amount Variable sales Click to select) Variable costs (Click to select) (Click to select) (Click to select) Click to select) (Click to select) (Click to select) Total variable costs Fixed costs (Click to select) (Click to select) (Click to select) (Click to select) Click to select) (Click to select) (Click to select) Total fixed costs 2. Prepare flexible budgets for the company at sales volumes of 14,000 and 16,000 units. (Round your variable amount per unit answers to 2 decimal places. Input all amounts as positive values. Omit the "$" sign in your response.) PEBCO COMPANY Flexible Budgets For Year Ended December 31, 2011 Flexible Budget Flexible Total Fixed Cost Flexible Budget for Unit Sales of 16,000 Budget for Unit Sales Amount per Unit of 14,000 (Click to select) Variable costs (Click to select) (Click to select) Click to select) (Click to select) (Click to select) (Click to select) Total variable costs (Click to select) Fixed costs Click to select) (Click to select) Click to select) Click to select) Click to select) Click to select) (Click to select) Total fixed costs Income from operations 3. The company's business conditions are improving. One possible result is a sales volume of approximately 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the 2011 budgeted amount of $485,000 if this level is reached without increasing capacity? (Do not round intermediate calculations. Omit the "$" sign in your response.) Operating income increase$ References Worksheet Difficulty: 3 Hard Learning Objective: 24-P1 Prepare a flexible buc interpret a flexible budget performance report Check.my work value: 20.00 points . An unfavorable change in business is remotely possible; in this case, production and sales volume for 2011 could fall to 12,000 units. How much income (or loss) from operations would occur if sales volume falls to this level? (Input the amount as positive value. Do not round intermediate calculations. Omit the "$" sign in your response.) Potential operating gain References