Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

[The following information applies to the questions displayed below.) Phoenix Company's 2017 master budget included the following fixed budget report. It is based on an

image text in transcribed
[The following information applies to the questions displayed below.) Phoenix Company's 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 3.150.000 Cost of goods sold Direct materials $ 960.000 Direct labor 200.000 Machinery repairs (variable cost) 45,000 Depreciation-Plant equipment straight-line) 300,000 Utilities ($60,000 is variable) 195,000 Plant management salaries 210.000 1920.000 Gross profit 1230000 Selling expenses Packaging 75.000 Shipping Sales salary forced annual amount) 235,000 485.000 General and administrative expenses Advertising expense 100.000 Salaries 230,000 Entertainment expense 30.000 410.000 Income from operations $405.000 105.000 2. Award: 33.33 points 3. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the 2017 budgeted amount of $405,000 if this level is reached without increasing capacity? PHOENIX COMPANY Forecasted Contribution Margin Income Statement For Year Ended December 31, 2017 Sale in units 15.000 18.000 Contribution margin (per unit) Contribution margin Fixed costs Operating income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Audit In Higher Education

Authors: Alison Holmes, Sally Brown

1st Edition

0749433000, 978-0749433000

More Books

Students also viewed these Accounting questions

Question

List the different categories of international employees. page 642

Answered: 1 week ago

Question

Explain the legal environments impact on labor relations. page 590

Answered: 1 week ago