Answered step by step
Verified Expert Solution
Question
1 Approved Answer
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported.
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 97,900 | $ | 60,000 | ||||
Accounts receivable, net | 89,000 | 67,000 | ||||||
Inventory | 79,800 | 110,500 | ||||||
Prepaid expenses | 6,000 | 8,600 | ||||||
Total current assets | 272,700 | 246,100 | ||||||
Equipment | 140,000 | 131,000 | ||||||
Accum. depreciationEquipment | (35,000 | ) | (17,000 | ) | ||||
Total assets | $ | 377,700 | $ | 360,100 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 41,000 | $ | 54,000 | ||||
Wages payable | 7,600 | 18,200 | ||||||
Income taxes payable | 5,000 | 7,000 | ||||||
Total current liabilities | 53,600 | 79,200 | ||||||
Notes payable (long term) | 46,000 | 76,000 | ||||||
Total liabilities | 99,600 | 155,200 | ||||||
Equity | ||||||||
Common stock, $5 par value | 252,000 | 176,000 | ||||||
Retained earnings | 26,100 | 28,900 | ||||||
Total liabilities and equity | $ | 377,700 | $ | 360,100 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2019 | ||||||
Sales | $ | 758,000 | ||||
Cost of goods sold | 427,000 | |||||
Gross profit | 331,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 74,600 | ||||
Other expenses | 83,000 | |||||
Total operating expenses | 157,600 | |||||
173,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,600 | |||||
Income before taxes | 177,000 | |||||
Income taxes expense | 45,490 | |||||
Net income | $ | 131,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $73,600 cash.
- Received cash for the sale of equipment that had cost $64,600, yielding a $3,600 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Exercise 12-11 Part 1
Required:
(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started