Question
[The following information applies to the questions displayed below.] The following financial statements and information are available for Gibson Industries Inc. Balance Sheets As of
[The following information applies to the questions displayed below.] The following financial statements and information are available for Gibson Industries Inc.
Balance Sheets | ||||||||
As of December 31 | ||||||||
Year 3 | Year 2 | |||||||
Assets | ||||||||
Cash | $ | 161,500 | $ | 121,600 | ||||
Accounts receivable | 104,400 | 85,900 | ||||||
Inventory | 187,400 | 173,000 | ||||||
Marketable securities (available for sale) | 290,100 | 221,100 | ||||||
Equipment | 667,600 | 491,500 | ||||||
Accumulated depreciation | (308,800 | ) | (238,700 | ) | ||||
Land | 81,200 | 119,300 | ||||||
Total assets | 1,183,400 | 973,700 | ||||||
Liabilities and equity | ||||||||
Liabilities | ||||||||
Accounts payable (inventory) | $ | 37,600 | $ | 67,300 | ||||
Notes payableLong-term | 230,000 | 251,400 | ||||||
Bonds payable | 202,600 | 101,300 | ||||||
Total liabilities | 470,200 | 420,000 | ||||||
Stockholders equity | ||||||||
Common stock, no par | 241,200 | 201,300 | ||||||
Preferred stock, $50 par | 111,600 | 91,600 | ||||||
Paid-in capital in excess of parPreferred stock | 35,600 | 27,600 | ||||||
Total paid-In capital | 388,400 | 320,500 | ||||||
Retained earnings | 363,300 | 301,700 | ||||||
Less: Treasury stock | (38,500 | ) | (68,500 | ) | ||||
Total stockholders equity | 713,200 | 553,700 | ||||||
Total liabilities and stockholders equity | $ | 1,183,400 | $ | 973,700 | ||||
Income Statement | ||||||||
For the Year Ended December 31, Year 3 | ||||||||
Sales revenue | $ | 1,051,200 | ||||||
Cost of goods sold | (767,500 | ) | ||||||
Gross profit | 283,700 | |||||||
Operating expenses | ||||||||
Supplies expense | $ | 21,600 | ||||||
Salaries expense | 93,300 | |||||||
Depreciation expense | 91,300 | |||||||
Total operating expenses | (206,200 | ) | ||||||
Operating income | 77,500 | |||||||
Nonoperating items | ||||||||
Interest expense | (15,200 | ) | ||||||
Gain from the sale of marketable securities | 32,400 | |||||||
Gain from the sale of land and equipment | 15,700 | |||||||
Net income | $ | 110,400 | ||||||
Additional Information
-
Sold land that cost $38,100 for $42,100.
-
Sold equipment that cost $28,900 and had accumulated depreciation of $21,200 for $19,400.
-
Purchased new equipment for $205,000.
-
Sold marketable securities that were classified as available-for-sale and that cost $43,000 for $75,400.
-
Purchased new marketable securities, classified as available-for-sale, for $112,000.
-
Paid $21,400 on the principal of the long-term note.
-
Paid off a $101,300 bond issue and issued new bonds for $202,600.
-
Sold 200 shares of treasury stock at its cost.
-
Issued some new common stock.
-
Issued some new $50 par preferred stock.
-
Paid dividends. (Note: The only transactions to affect retained earnings were net income and dividends.)
-
Prepare the statement of cash flows for Gibson Industries using direct method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
-
Please answer all and show your work. Drop down menu options are as follows: Interest, inventory purchased,Operating expenses, Paid to purchase equipment, Paid to purchase marketable securities, Payment of dividends, Proceeds from bond issue, Proceeds from preferred stock issue, Proceeds from sale of equipment, Proceeds from sale of land, Proceeds from sale of marketable securities, Proceeds from sale of treasury stock, Repayment of bonds, Repayment of loan, Sales
GIBSON INDUSTRIES, INC. Statement of Cash Flows For the Year Ended December 31, Year 3 Cash flows from operating activities: Cash Receipts from: drop down menu drop down menu Total cash inflows Cash payments for: drop down menu drop down menu drop down menu Total cash outflows drop down menu Cash flows from investing activities: drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu Cash flows from financing activities: drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu drop down menu Ending cash balance
-
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started